XML 20 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock [Member]
Class A Common Stock
Common Stock [Member]
Class B Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Non- Controlling Interest
Beginning balance (shares) at Dec. 26, 2018       29,520,833 7,557,347        
Beginning balance at Dec. 26, 2018 $ 273,455     $ 30 $ 8 $ 195,633 $ 30,404 $ 0 $ 47,380
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 14,778           11,576   3,202
Other comprehensive income:                  
Net change in foreign currency translation adjustment 0                
Equity-based compensation 4,010         4,010      
Activity under stock compensation plans (in shares)       210,714          
Activity under stock compensation plans 2,091     $ 0   932     1,159
Redemption of LLC Interests (in shares)       826,138 (826,138)        
Redemption of LLC Interests 0     $ 1 $ (1) 5,480     (5,480)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 2,811         2,811      
Distributions paid to non-controlling interest holders (1,667)               (1,667)
Ending balance (shares) at Jun. 26, 2019       30,557,685 6,731,209        
Ending balance at Jun. 26, 2019 300,673     $ 31 $ 7 208,866 46,116 0 45,653
Beginning balance (shares) at Mar. 27, 2019       29,698,228 7,453,515        
Beginning balance at Mar. 27, 2019 285,738     $ 31 $ 7 199,315 37,086 0 49,299
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 11,171           9,030   2,141
Other comprehensive income:                  
Net change in foreign currency translation adjustment 0                
Equity-based compensation 2,263         2,263      
Activity under stock compensation plans (in shares)       137,151          
Activity under stock compensation plans 614         (43)     657
Redemption of LLC Interests (in shares)       722,306 (722,306)        
Redemption of LLC Interests 0         4,886     (4,886)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 2,445         2,445      
Distributions paid to non-controlling interest holders (1,558)               (1,558)
Ending balance (shares) at Jun. 26, 2019       30,557,685 6,731,209        
Ending balance at Jun. 26, 2019 300,673     $ 31 $ 7 208,866 46,116 0 45,653
Beginning balance (shares) at Dec. 25, 2019   34,417,302 3,145,197 34,417,302 3,145,197        
Beginning balance at Dec. 25, 2019 321,985     $ 35 $ 3 244,410 54,367 2 23,168
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (19,110)           (17,171)   (1,939)
Other comprehensive income:                  
Net change in foreign currency translation adjustment 1             1  
Equity-based compensation 2,742         2,742      
Activity under stock compensation plans (in shares)       141,504          
Activity under stock compensation plans (29)     $ 0   260     (289)
Redemption of LLC Interests (in shares)       28,195 (28,195)        
Redemption of LLC Interests 0     $ 0   195     (195)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 1,013         1,013      
Issuance of Class A common stock sold in equity offerings, net of underwriting discounts, commissions and offering costs (in shares)       3,649,537          
Issuance of Class A common stock sold in equity offerings, net of underwriting discounts, commissions and offering costs 144,997     $ 3   135,718     9,276
Distributions paid to non-controlling interest holders (314)               (314)
Ending balance (shares) at Jun. 24, 2020   38,236,538 3,117,002 38,236,538 3,117,002        
Ending balance at Jun. 24, 2020 451,285     $ 38 $ 3 384,338 37,196 3 29,707
Beginning balance (shares) at Mar. 25, 2020       34,523,400 3,117,002        
Beginning balance at Mar. 25, 2020 322,606     $ 35 $ 3 246,970 53,407 3 22,188
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (18,031)           (16,211)   (1,820)
Other comprehensive income:                  
Net change in foreign currency translation adjustment 0                
Equity-based compensation 1,429         1,429      
Activity under stock compensation plans (in shares)       63,601          
Activity under stock compensation plans (92)         (164)     72
Redemption of LLC Interests (in shares)       0          
Redemption of LLC Interests 0                
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 385         385      
Issuance of Class A common stock sold in equity offerings, net of underwriting discounts, commissions and offering costs (in shares)       3,649,537          
Issuance of Class A common stock sold in equity offerings, net of underwriting discounts, commissions and offering costs 144,997     $ 3   135,718     9,276
Distributions paid to non-controlling interest holders (9)               (9)
Ending balance (shares) at Jun. 24, 2020   38,236,538 3,117,002 38,236,538 3,117,002        
Ending balance at Jun. 24, 2020 $ 451,285     $ 38 $ 3 $ 384,338 $ 37,196 $ 3 $ 29,707