XML 46 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 24, 2020
Leases [Abstract]  
Lease, Cost
A summary of finance and operating lease right-of-use assets and liabilities as of June 24, 2020 and December 25, 2019 is as follows:
ClassificationJune 24
2020
December 25
2019
Finance leasesProperty and equipment, net$5,248  $5,444  
Operating leasesOperating lease assets298,602  274,426  
Total right-of-use assets$303,850  $279,870  
Finance leases:
Other current liabilities$1,802  $1,873  
Other long-term liabilities3,559  3,643  
Operating leases:
Operating lease liabilities, current37,082  30,002  
Long-term operating lease liabilities332,751  304,914  
Total lease liabilities$375,194  $340,432  
The components of lease expense for the thirteen and twenty-six weeks ended June 24, 2020 and June 26, 2019 was as follows:
Thirteen Weeks EndedTwenty-Six Weeks Ended
ClassificationJune 24
2020
June 26
2019
June 24
2020
June 26
2019
Finance lease cost:
Amortization of right-of-use assetsDepreciation expense$602  $619  $1,179  $953  
Interest on lease liabilitiesInterest expense55  55  110  96  
Operating lease costOccupancy and related expenses
General and administrative expenses
Pre-opening costs
11,478  9,855  22,220  18,765  
Short-term lease costOccupancy and related expenses69  17  193  34  
Variable lease costOccupancy and related expenses
General and administrative expenses
Pre-opening costs
4,087  3,836  7,817  7,298  
Total lease cost$16,291  $14,382  $31,519  $27,146  
A summary of lease terms and discount rates for finance and operating leases as of June 24, 2020 and December 25, 2019 is as follows:
June 24
2020
December 25
2019
Weighted-average remaining lease term (years):
Finance leases5.15.1
Operating leases10.110.1
Weighted-average discount rate:
Finance leases3.6 %3.7 %
Operating leases4.0 %5.4 %
Supplemental cash flow information related to leases for the twenty-six weeks ended June 24, 2020 and June 26, 2019 is as follows:
Twenty-Six Weeks Ended
June 24
2020
June 26
2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$110  $148  
Operating cash flows from operating leases15,799  27,238  
Financing cash flows from finance leases1,150  1,433  
Right-of-use assets obtained in exchange for lease obligations:
Finance leases1,020  1,927  
Operating leases30,982  65,773  
Lessee, Operating Lease, Liability, Maturity
As of June 24, 2020, future minimum lease payments for finance and operating leases consisted of the following:
Finance LeasesOperating Leases
2020$1,051  $21,424  
20211,765  47,721  
20221,284  52,463  
2023823  52,737  
2024496  51,697  
Thereafter337  262,345  
Total minimum payments5,756  488,387  
Less: imputed interest395  118,553  
Total lease liabilities$5,361  $369,833  
Finance Lease, Liability, Maturity
As of June 24, 2020, future minimum lease payments for finance and operating leases consisted of the following:
Finance LeasesOperating Leases
2020$1,051  $21,424  
20211,765  47,721  
20221,284  52,463  
2023823  52,737  
2024496  51,697  
Thereafter337  262,345  
Total minimum payments5,756  488,387  
Less: imputed interest395  118,553  
Total lease liabilities$5,361  $369,833