XML 27 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock [Member]
Class A Common Stock
Common Stock [Member]
Class B Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Non- Controlling Interest
Beginning balance (shares) at Dec. 26, 2018       29,520,833 7,557,347        
Beginning balance at Dec. 26, 2018 $ 273,455     $ 30 $ 8 $ 195,633 $ 30,404 $ 0 $ 47,380
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 3,607           2,546   1,061
Other comprehensive income:                  
Net change in foreign currency translation adjustment 0                
Equity-based compensation 1,747         1,747      
Activity under stock compensation plans (in shares)       73,563          
Activity under stock compensation plans 1,477         975     502
Redemption of LLC Interests (in shares)       (103,832) (103,832)        
Redemption of LLC Interests 0     $ (1) $ (1) (594)     (594)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 366         366      
Distributions paid to non-controlling interest holders (109)               (109)
Ending balance (shares) at Mar. 27, 2019       29,698,228 7,453,515        
Ending balance at Mar. 27, 2019 285,738     $ 31 $ 7 199,315 37,086 0 49,299
Beginning balance (shares) at Dec. 25, 2019   34,417,302 3,145,197 34,417,302 3,145,197        
Beginning balance at Dec. 25, 2019 321,985     $ 35 $ 3 244,410 54,367 2 23,168
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (1,079)           (960)   (119)
Other comprehensive income:                  
Net change in foreign currency translation adjustment 1             1  
Equity-based compensation 1,313         1,313      
Activity under stock compensation plans (in shares)       77,903          
Activity under stock compensation plans 63         424     (361)
Redemption of LLC Interests (in shares)       (28,195) (28,195)        
Redemption of LLC Interests 0     $ 0 $ 0 (195)     (195)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 628         628      
Distributions paid to non-controlling interest holders (305)               (305)
Ending balance (shares) at Mar. 25, 2020   34,523,400 3,117,002 34,523,400 3,117,002        
Ending balance at Mar. 25, 2020 $ 322,606     $ 35 $ 3 $ 246,970 $ 53,407 $ 3 $ 22,188