XML 30 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-based Compensation
3 Months Ended
Mar. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-based Compensation

12. Stock-based Compensation

Stock‑based compensation expense recognized was as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Research and development

 

$

260

 

 

$

10

 

General and administrative

 

 

714

 

 

 

48

 

Total stock-based compensation expense

 

$

974

 

 

$

58

 

 

Valuation Assumptions

The fair value of stock options was determined using the Black-Scholes option-pricing model and the assumptions below. Each of these inputs is subjective and generally required significant judgment.

 

Fair Value of Common Stock—The grant date fair market value of the shares of common stock underlying stock options has historically been determined by the Company’s board of directors. Because previously there was no public market for the Company’s common stock, the board of directors exercised reasonable judgment and considered a number of objective and subjective factors to determine the best estimate of the fair market value, which include contemporaneous valuations performed by an independent third party, important developments in the Company’s operations, sales of convertible preferred stock, the rights, preferences and privileges of its convertible preferred stock relative to those of its common stock, lack of marketability of its common stock, actual operating results, financial performance, the progress of clinical development, the likelihood of achieving a liquidity event for its security holders, the trends, development and conditions in the life sciences and biotechnology sectors, the economy in general, and the stock price performance and volatility of comparable public companies.

 

Risk-Free Interest Rate—The risk-free interest rate is based on the U.S. Treasury zero coupon issues in effect at the time of grant for periods corresponding with the expected term of the option.

 

Expected Volatility—Because the Company was previously privately held and did not have any trading history for its common stock, the expected volatility was estimated based on the average volatility for comparable publicly traded life sciences companies over a period equal to the expected term of the stock option grants. The comparable companies were chosen based on the similar size, stage in life cycle or area of specialty. The Company will continue to apply this process until a sufficient amount of historical information regarding the volatility of its own stock price becomes available.

 

Expected Term—The expected term represents the period that the stock-based awards are expected to be outstanding and is determined using the simplified method (based on the midpoint between the vesting date and the end of the contractual term) as the Company has limited history of relevant stock option exercise activity.

 

Expected Dividend Yield—The Company has never paid dividends on its common stock and has no plans to pay dividends going forward. Therefore, it used an expected dividend yield of zero.

The fair value of each stock option was estimated using the Black‑Scholes option‑pricing model with the following weighted-average assumptions:

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Risk-free interest rate

 

 

0.79

%

 

 

1.34

%

Expected volatility

 

 

89.13

%

 

 

78.17

%

Expected term (in years)

 

 

6.17

 

 

 

6.87

 

Expected dividend yield

 

 

 

 

 

 

 

The weighted-average grant-date fair value of options granted to employees and directors during the three months ended March 31, 2021 and 2020 were $9.3 million and $32,000 respectively. No options were granted to advisors during the three months ended March 31, 2021. The remeasured weighted-average fair value of options granted to advisors during the three months ended March 31, 2020 was $17,000.

Stock Option Activity

Changes in shares available for grant during the three months ended March 31, 2021 were as follows:

 

 

 

Shares

Available

for Grant

 

Shares available for grant at December 31, 2020

 

 

3,742,235

 

2020 Plan reserve increase on January 1, 2021

 

 

1,624,259

 

Options and restricted stock units granted

 

 

(601,044

)

Shares available for grant at March 31, 2021

 

 

4,765,450

 

 

A summary of stock option activity for the three months ended March 31, 2021 was as follows:

 

 

 

Shares

 

 

Weighted-

Average

Exercise

price

per Share

 

 

Weighted-

Average

Remaining

Contractual

Term

(in years)

 

 

Aggregate

Intrinsic

Value

(in

thousands)

 

Balance at December 31, 2020

 

 

1,974,870

 

 

$

9.31

 

 

7.98

 

 

$

49,275

 

Granted

 

 

597,892

 

 

 

21.07

 

 

 

 

 

 

 

 

 

Exercised

 

 

(62,951

)

 

 

1.11

 

 

 

 

 

 

 

 

 

Forfeited/expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

 

2,509,811

 

 

$

12.32

 

 

 

8.27

 

 

$

17,291

 

Expected to vest

 

 

1,840,595

 

 

$

16.26

 

 

 

9.39

 

 

$

5,933

 

Options exercisable

 

 

669,216

 

 

$

1.46

 

 

 

5.19

 

 

$

11,359

 

 

The total fair value of options granted to employees, directors, and advisors that vested during the three months ended March 31, 2021 was $133,000, which included $113,000 for options granted to employees and directors and $20,000 for options granted to advisors. The total fair value of options that vested during the three months ended March 31, 2020 was $86,000, which included $58,000 for options granted to employees and directors and $28,000 for options granted to advisors.  

The aggregate intrinsic value in the table above is calculated as the difference between the exercise price of the underlying options and the estimated fair value of the Company’s common stock underlying all options that were in-the-money at March 31, 2021. The aggregate intrinsic value of options exercised was $1.1 million and $0.1 million during the three months ended March 31, 2021 and 2020, respectively, determined as of the date of option exercise. As of March 31, 2021, there was $12.4 million of total unrecognized compensation cost related to unvested stock options. The Company expects to recognize this cost over a remaining weighted-average period of 1.83 years. The Company utilizes newly issued shares to satisfy option exercises.

Stock options outstanding and exercisable consisted of the following at March 31, 2021:

 

 

 

Employees and Directors

 

 

Non-employees

 

Exercise Price ($)

 

Shares

Outstanding

 

 

Shares

Exercisable

 

 

Shares

Outstanding

 

 

Shares

Exercisable

 

0.16

 

 

75,660

 

 

 

75,660

 

 

 

12,610

 

 

 

12,610

 

0.48

 

 

151,320

 

 

 

151,320

 

 

 

 

 

 

 

1.00

 

 

 

 

 

 

 

 

37,830

 

 

 

37,830

 

1.04

 

 

66,931

 

 

 

66,931

 

 

 

31,525

 

 

 

31,525

 

1.19

 

 

26,825

 

 

 

21,465

 

 

 

34,677

 

 

 

34,677

 

1.31

 

 

63,050

 

 

 

63,050

 

 

 

 

 

 

 

1.35

 

 

290,974

 

 

 

68,509

 

 

 

97,727

 

 

 

63,049

 

1.49

 

 

31,525

 

 

 

21,016

 

 

 

 

 

 

 

17.00

 

 

737,052

 

 

 

19,263

 

 

 

195,453

 

 

 

 

19.29

 

 

27,742

 

 

 

 

 

 

 

 

 

 

21.15

 

 

558,150

 

 

 

 

 

 

 

 

 

 

21.40

 

 

9,600

 

 

 

 

 

 

 

 

 

 

21.62

 

 

2,400

 

 

 

 

 

 

 

 

 

 

22.22

 

 

29,618

 

 

 

 

 

 

 

 

 

 

23.79

 

 

1,400

 

 

 

 

 

 

 

 

 

 

29.41

 

 

27,742

 

 

 

2,311

 

 

 

 

 

 

 

Total

 

 

2,099,989

 

 

 

489,525

 

 

 

409,822

 

 

 

179,691

 

 

Restricted Stock Award Activity

 

In 2018, the Company issued a restricted stock award (“RSA”) to an advisor under the 2014 Plan. The restricted stock award vests over three years and requires continued service to the Company during the vesting period. The vesting provisions of individual awards may vary as approved by the board of directors. If continued service terminates for any reason, the Company has the right to repurchase the unvested shares for no consideration. There were 4,204 shares subject to repurchase as of March 31, 2021 and December 31, 2020, all of which were related to non-employee RSAs.

A summary of RSA activity for the three months ended March 31, 2021 was as follows:

 

 

 

Share

Equivalent

 

 

Weighted-

Average

Grant Date

Fair Value

 

Non-vested at December 31, 2020

 

 

4,204

 

 

$

1.35

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Non-vested at March 31, 2021

 

 

4,204

 

 

$

1.35

 

 

Restricted Stock Unit Activity

During the three months ended March 31, 2021, the Company issued a restricted stock unit (“RSU”) award to an advisor under the 2020 Plan. The restricted stock units will vest in full on August 3, 2021, subject to continued service to the Company during the vesting period.

A summary of RSU activity for the three months ended March 31, 2021 was as follows:

 

 

 

Share

Equivalent

 

 

Weighted-

Average

Grant Date

Fair Value

 

Non-vested at December 31, 2020

 

 

 

 

$

 

Granted

 

 

3,152

 

 

 

21.15

 

Vested

 

 

(1,576

)

 

 

21.15

 

Non-vested at March 31, 2021

 

 

1,576

 

 

$

21.15