XML 25 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
The Company has four reportable segments: the Excess and Surplus Lines segment, the Specialty Admitted Insurance segment, the Casualty Reinsurance segment, and the Corporate and Other segment. Segment profit (loss) is measured by underwriting profit (loss), which is generally defined as net earned premiums less loss and loss adjustment expenses and other operating expenses of the operating segments. Fee income of the Excess and Surplus Lines segment is included in that segment’s underwriting profit. Fee income of $3.9 million and $2.1 million was included in underwriting profit for the three months ended September 30, 2017 and 2016, respectively. For the nine months ended September 30, 2017 and 2016, fee income of $12.0 million and $7.2 million, respectively, was included in underwriting profit. Segment results are reported prior to the effects of intercompany reinsurance agreements among the Company’s insurance subsidiaries.
 
The following table summarizes the Company’s segment results:
 
 
Excess and
Surplus
Lines
 
Specialty
Admitted
Insurance
 
Casualty
Reinsurance
 
Corporate
and
Other
 
Total
 
(in thousands)
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
Gross written premiums
$
140,425

 
$
84,838

 
$
113,088

 
$

 
$
338,351

Net earned premiums
123,606

 
19,324

 
59,186

 

 
202,116

Underwriting profit (loss) of insurance segments
9,946

 
851

 
(2,933
)
 

 
7,864

Net investment income
3,727

 
626

 
8,590

 
1,937

 
14,880

Interest expense

 

 

 
2,304

 
2,304

Segment revenues
131,033

 
19,992

 
67,860

 
1,981

 
220,866

Segment goodwill
181,831

 

 

 

 
181,831

Segment assets
821,668

 
405,209

 
1,372,234

 
122,541

 
2,721,652

 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 

 
 

 
 

 
 

 
 

Gross written premiums
$
99,882

 
$
56,119

 
$
104,165

 
$

 
$
260,166

Net earned premiums
81,672

 
13,204

 
38,273

 

 
133,149

Underwriting profit of insurance segments
12,408

 
702

 
133

 

 
13,243

Net investment income
5,236

 
647

 
7,085

 
2,829

 
15,797

Interest expense

 

 

 
2,079

 
2,079

Segment revenues
88,671

 
13,890

 
44,808

 
3,996

 
151,365

Segment goodwill
181,831

 

 

 

 
181,831

Segment assets
728,231

 
261,063

 
1,258,522

 
100,095

 
2,347,911

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
Gross written premiums
$
387,424

 
$
234,073

 
$
222,508

 
$

 
$
844,005

Net earned premiums
334,723

 
53,337

 
152,820

 

 
540,880

Underwriting profit (loss) of insurance segments
30,475

 
2,246

 
(3,863
)
 

 
28,858

Net investment income
10,751

 
1,893

 
23,100

 
9,583

 
45,327

Interest expense

 

 

 
6,651

 
6,651

Segment revenues
357,607

 
55,351

 
176,580

 
10,124

 
599,662

Segment goodwill
181,831

 

 

 

 
181,831

Segment assets
821,668

 
405,209

 
1,372,234

 
122,541

 
2,721,652

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 

 
 

 
 

 
 

 
 

Gross written premiums
$
279,417

 
$
119,007

 
$
165,484

 
$

 
$
563,908

Net earned premiums
217,742

 
36,816

 
114,276

 

 
368,834

Underwriting profit of insurance segments
31,395

 
1,302

 
673

 

 
33,370

Net investment income
13,601

 
1,898

 
20,248

 
2,875

 
38,622

Interest expense

 

 

 
6,294

 
6,294

Segment revenues
239,401

 
39,266

 
134,420

 
4,118

 
417,205

Segment goodwill
181,831

 

 

 

 
181,831

Segment assets
728,231

 
261,063

 
1,258,522

 
100,095

 
2,347,911


  
The following table reconciles the underwriting profit (loss) of the operating segments by individual segment to consolidated income before taxes:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
Underwriting profit (loss) of the insurance segments:
 

 
 

 
 

 
 

Excess and Surplus Lines
$
9,946

 
$
12,408

 
$
30,475

 
$
31,395

Specialty Admitted Insurance
851

 
702

 
2,246

 
1,302

Casualty Reinsurance
(2,933
)
 
133

 
(3,863
)
 
673

Total underwriting profit of insurance segments
7,864

 
13,243

 
28,858

 
33,370

Other operating expenses of the Corporate and Other segment
(6,507
)
 
(4,870
)
 
(19,063
)
 
(15,597
)
Underwriting profit
1,357

 
8,373

 
9,795

 
17,773

Net investment income
14,880

 
15,797

 
45,327

 
38,622

Net realized investment (losses) gains
(171
)
 
210

 
1,183

 
2,376

Amortization of intangible assets
(149
)
 
(149
)
 
(447
)
 
(447
)
Other income and expenses
(24
)
 
123

 
(81
)
 
175

Interest expense
(2,304
)
 
(2,079
)
 
(6,651
)
 
(6,294
)
Income before taxes
$
13,589

 
$
22,275

 
$
49,126

 
$
52,205


 
Underwriting profit (loss) for the three and nine months ended September 30, 2017 reflects $10.0 million of catastrophe losses from Hurricanes Harvey, Irma, and Maria. The Excess and Surplus Lines segment includes $7.3 million of such losses primarily related to property losses in Florida. The Casualty Reinsurance segment includes $2.7 million of losses primarily related to nonstandard auto losses in Texas.

The correction of a contingent commission accrual and related commission expense increased underwriting expenses of the Casualty Reinsurance segment by $0 and $2.0 million in the three and nine months ended September 30, 2017, respectively. In addition, the correction of an expense reimbursement accrual for the Excess and Surplus Lines segment reduced underwriting expenses by $1.3 million and $0 for the three and nine months ended September 30, 2017, respectively. There was also a third quarter adjustment to increase the investment income of the Casualty Reinsurance segment by $480,000 for the three months ended September 30, 2017. Investment income for the Casualty Reinsurance segment had been understated for the three months ended June 30, 2017.