XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Company's Segment Results
The following table summarizes the Company’s segment results:
 Excess and
Surplus
Lines
Specialty
Admitted
Insurance
Corporate
and
Other
Total
 (in thousands)
As of and for the Three Months Ended June 30, 2025
Gross written premiums$300,444 $77,559 $— $378,003 
Net earned premiums141,370 11,239 — 152,609 
Fee income— 828 — 828 
Losses and loss adjustment expenses103,099 10,042 — 113,141 
Less: losses and loss adjustment expense - retroactive reinsurance9,239 — — 9,239 
Losses and loss adjustment expenses excluding retroactive reinsurance93,860 10,042 — 103,902 
Other operating expenses:
Net commissions14,975 (2,412)— 12,563 
Employee compensation15,497 2,612 5,313 23,422 
All other operating expenses5,331 3,246 2,909 11,486 
35,803 3,446 8,222 47,471 
Underwriting profit (loss)11,707 (1,421)(8,222)2,064 
Segment revenues158,320 16,166 357 174,843 
Net investment income15,941 4,224 351 20,516 
Interest expense— — 5,805 5,805 
Segment goodwill181,831 — — 181,831 
Segment assets3,639,964 1,351,271 27,087 5,018,322 
 Excess and
Surplus
Lines
Specialty
Admitted
Insurance
Corporate
and
Other
Total
 (in thousands)
As of and for the Three Months Ended June 30, 2024
Gross written premiums$292,836 $119,411 $— $412,247 
Net earned premiums140,447 22,746 — 163,193 
Fee income— 1,277 — 1,277 
Losses and loss adjustment expenses97,849 17,622 — 115,471 
Less: losses and loss adjustment expense - retroactive reinsurance(3,684)— — (3,684)
Losses and loss adjustment expenses excluding retroactive reinsurance101,533 17,622 — 119,155 
Other operating expenses:
Net commissions12,926 (4,490)— 8,436 
Employee compensation15,422 3,198 5,586 24,206 
All other operating expenses4,139 4,277 3,038 11,454 
32,487 2,985 8,624 44,096 
Underwriting profit (loss)6,427 3,416 (8,624)1,219 
Segment revenues159,572 28,055 662 188,289 
Net investment income20,255 4,097 579 24,931 
Interest expense— — 6,344 6,344 
Segment goodwill181,831 — — 181,831 
Segment assets3,211,050 1,385,738 141,418 4,738,206 
As of and for the Six Months Ended June 30, 2025
Gross written premiums$513,687 $158,677 $— $672,364 
Net earned premiums278,398 26,113 — 304,511 
Fee income— 1,660 — 1,660 
Losses and loss adjustment expenses189,975 22,691 — 212,666 
Less: losses and loss adjustment expense - retroactive reinsurance7,311 — — 7,311 
Losses and loss adjustment expenses excluding retroactive reinsurance182,664 22,691 — 205,355 
Other operating expenses:
Net commissions29,976 (5,264)— 24,712 
Employee compensation31,897 5,423 13,763 51,083 
All other operating expenses10,496 6,650 5,090 22,236 
72,369 6,809 18,853 98,031 
Underwriting profit (loss)23,365 (1,727)(18,853)2,785 
Segment revenues309,856 36,263 1,013 347,132 
Net investment income31,159 8,541 824 40,524 
Interest expense— — 11,346 11,346 
Segment goodwill181,831 — — 181,831 
Segment assets3,639,964 1,351,271 27,087 5,018,322 
 Excess and
Surplus
Lines
Specialty
Admitted
Insurance
Corporate
and
Other
Total
 (in thousands)
As of and for the Six Months Ended June 30, 2024    
Gross written premiums$506,527 $236,530 $— $743,057 
Net earned premiums286,070 48,814 — 334,884 
Fee income— 2,587 — 2,587 
Losses and loss adjustment expenses187,452 38,068 — 225,520 
Less: losses and loss adjustment expense - retroactive reinsurance(7,686)— — (7,686)
Losses and loss adjustment expenses excluding retroactive reinsurance195,138 38,068 — 233,206 
Other operating expenses:
Net commissions27,171 (6,670)— 20,501 
Employee compensation30,915 6,652 13,436 51,003 
All other operating expenses7,928 9,149 6,325 23,402 
66,014 9,131 19,761 94,906 
Underwriting profit (loss)24,918 4,202 (19,761)9,359 
Segment revenues328,493 59,591 1,332 389,416 
Net investment income38,681 8,083 799 47,563 
Interest expense— — 12,829 12,829 
Segment goodwill181,831 — — 181,831 
Segment assets3,211,050 1,385,738 141,418 4,738,206 
Schedule of Underwriting (Loss) Profit of Operating Segments by Individual Segment and Reconciliation to Consolidated (Loss) Income Before Taxes
The following table reconciles the underwriting profit (loss) of the operating segments by individual segment to consolidated income from continuing operations before income taxes:
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2025202420252024
 (in thousands)
Underwriting profit (loss) of the operating segments:    
Excess and Surplus Lines$11,707 $6,427 $23,365 $24,918 
Specialty Admitted Insurance(1,421)3,416 (1,727)4,202 
Total underwriting profit of operating segments10,286 9,843 21,638 29,120 
Other operating expenses of the Corporate and Other segment(8,222)(8,624)(18,853)(19,761)
Underwriting profit2,064 1,219 2,785 9,359 
Losses and loss adjustment expenses – retroactive reinsurance(9,239)3,684 (7,311)7,686 
Net investment income20,516 24,931 40,524 47,563 
Net realized and unrealized (losses) gains on investments(352)(2,305)(1,723)2,278 
Other income and expenses234 (905)589 (726)
Interest expense(5,805)(6,344)(11,346)(12,829)
Amortization of intangible assets(91)(91)(182)(182)
Income from continuing operations before income taxes$7,327 $20,189 $23,336 $53,149