XML 12 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Rental income $ 61,230 $ 62,383 $ 122,670 $ 127,981
Other income 1,919 1,855 3,695 3,834
Total revenues 63,149 64,238 126,365 131,815
Expenses        
Property operating expenses 12,529 13,776 24,997 27,544
Real estate taxes and insurance 8,485 8,188 17,487 17,500
Property management fees [1] 1,806 1,872 3,626 3,830
Advisory and administrative fees [2] 1,725 1,734 3,421 3,477
Corporate general and administrative expenses 4,499 4,779 8,956 9,689
Property general and administrative expenses 2,143 2,651 4,143 4,932
Depreciation and amortization 24,059 24,442 48,409 48,765
Total expenses 55,246 57,442 111,039 115,737
Operating income before gain on sales of real estate 7,903 6,796 15,326 16,078
Gain on sales of real estate [3]   18,686   50,395
Operating income 7,903 25,482 15,326 66,473
Interest expense (15,162) (13,971) (29,543) (28,362)
Loss on extinguishment of debt and modification costs   (255)   (801)
Casualty loss (5) (737) (168) (538)
Equity in earnings of affiliate 59 53 114 91
Miscellaneous income 144 66 286 177
Net income (loss) (7,061) 10,638 (13,985) 37,040
Net income (loss) attributable to redeemable noncontrolling interests in the OP (28) 42 (55) 146
Net income (loss) attributable to common stockholders (7,033) 10,596 (13,930) 36,894
Other comprehensive loss        
Unrealized losses on interest rate derivatives (6,442) (7,488) (16,614) (4,805)
Total comprehensive income (loss) (13,503) 3,150 (30,599) 32,235
Comprehensive income (loss) attributable to redeemable noncontrolling interests in the OP (53) 12 (120) 127
Comprehensive income (loss) attributable to common stockholders $ (13,450) $ 3,138 $ (30,479) $ 32,108
Weighted average common shares outstanding - basic 25,384 25,540 25,416 25,630
Weighted average common shares outstanding - diluted [4] 25,384 26,309 25,416 26,331
Earnings (loss) per share - basic $ (0.28) $ 0.41 $ (0.55) $ 1.44
Earnings (loss) per share - diluted $ (0.28) $ 0.40 $ (0.55) $ 1.40
[1] Fees incurred to an affiliate of the noncontrolling limited partner of the Company’s OP (see Note 8).
[2] Fees incurred to the Adviser (see Note 9).
[3] $31.5 million with a related party for the six months ended June 30, 2024 (see Note 9).
[4] If the Company sustains a net loss for the period presented, unvested restricted stock units are not included in the diluted earnings per share calculation.