XML 70 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Notes and Other Debt - Asset-Backed Bridge Loan Facility (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Feb. 03, 2025
Dec. 31, 2024
Feb. 23, 2024
Debt Instrument [Line Items]          
Principal amount $ 6,050,500     $ 5,861,500  
Loss on the extinguishment (8,515) $ 0      
ABS Credit Agreement          
Debt Instrument [Line Items]          
Loss on the extinguishment (3,200)        
Convertible senior notes - 7.50%, due December 1, 2027          
Debt Instrument [Line Items]          
Principal amount 0   $ 589,000 275,000  
ABS Notes (Class A) - 5.88% due April 1, 2030          
Debt Instrument [Line Items]          
Principal amount $ 426,000   426,000 0  
Issuance senior notes, stated percentage 5.88%        
ABS Notes (Class B) - 6.37% due April 1, 2030          
Debt Instrument [Line Items]          
Principal amount $ 65,000   65,000 0  
Issuance senior notes, stated percentage 6.37%        
ABS Notes (Class C) - 9.0%, due April 1, 2030 (discount is based on imputed interest rate of 6.32%)          
Debt Instrument [Line Items]          
Principal amount $ 98,000   $ 98,000 0  
Issuance senior notes, stated percentage 9.02%        
2028 Secured Notes          
Debt Instrument [Line Items]          
Issuance senior notes, stated percentage     103.00%    
Aggregate principal amount     $ 125,000    
Loss on the extinguishment $ (5,300)        
Debt issuance costs, net 4,800        
Interest expense $ 3,700        
Revolving Credit Facility | ABS Credit Agreement | Line of Credit          
Debt Instrument [Line Items]          
Line of credit, maximum borrowing capacity         $ 350,000
Principal amount       $ 275,000