XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments - Schedule of Fair Value Valuation of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Assets    
Derivative asset   $ 77,000
Total   77,000
Liabilities    
Settlement payable $ 48,408 71,723,000
Total 6,063,997 5,950,861,000
Quoted Prices in Active Markets (Level 1)    
Assets    
Derivative asset   0
Total   0
Liabilities    
Settlement payable 0 0
Total 0 0
Prices with Other Observable Inputs (Level 2)    
Assets    
Derivative asset   77,000
Total   77,000
Liabilities    
Settlement payable 48,408 71,723,000
Total 6,063,997 5,950,861,000
Prices with Unobservable Inputs (Level 3)    
Assets    
Derivative asset   0
Total   0
Liabilities    
Settlement payable 0 0
Total 0 0
Senior secured notes - 10.50% due February 15, 2028    
Liabilities    
Senior notes $ 2,948,191 $ 3,098,766,000
Issuance senior notes, stated percentage 10.50% 10.50%
Senior secured notes - 10.50% due February 15, 2028 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0 $ 0
Senior secured notes - 10.50% due February 15, 2028 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 2,948,191 3,098,766,000
Senior secured notes - 10.50% due February 15, 2028 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes 0 0
Senior secured notes - 4.75%, due April 15, 2028    
Liabilities    
Senior notes $ 545,372 $ 534,518,000
Issuance senior notes, stated percentage 4.75% 4.75%
Senior secured notes - 4.75%, due April 15, 2028 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0 $ 0
Senior secured notes - 4.75%, due April 15, 2028 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 545,372 534,518,000
Senior secured notes - 4.75%, due April 15, 2028 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes 0 0
Senior unsecured notes - 6.50% , due February 15, 2029    
Liabilities    
Senior notes $ 1,007,399 $ 1,007,399,000
Issuance senior notes, stated percentage 6.50% 6.50%
Senior unsecured notes - 6.50% , due February 15, 2029 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0 $ 0
Senior unsecured notes - 6.50% , due February 15, 2029 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 1,007,399 1,007,399,000
Senior unsecured notes - 6.50% , due February 15, 2029 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes 0 0
Senior unsecured notes - 6.00%, due January 15, 2030    
Liabilities    
Senior notes $ 612,118 $ 616,217,000
Issuance senior notes, stated percentage 6.00% 6.00%
Senior unsecured notes - 6.00%, due January 15, 2030 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0 $ 0
Senior unsecured notes - 6.00%, due January 15, 2030 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 612,118 616,217,000
Senior unsecured notes - 6.00%, due January 15, 2030 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes 0 0
Convertible senior notes - 7.50%, due December 1, 2027    
Liabilities    
Senior notes $ 306,469 $ 348,613,000
Issuance senior notes, stated percentage 7.50% 7.50%
Convertible senior notes - 7.50%, due December 1, 2027 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0 $ 0
Convertible senior notes - 7.50%, due December 1, 2027 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 306,469 348,613,000
Convertible senior notes - 7.50%, due December 1, 2027 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes 0 0
ABS Notes (Class A) - 5.88% due April 1, 2030    
Liabilities    
Senior notes $ 430,516  
Issuance senior notes, stated percentage 5.88%  
ABS Notes (Class A) - 5.88% due April 1, 2030 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0  
ABS Notes (Class A) - 5.88% due April 1, 2030 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 430,516  
ABS Notes (Class A) - 5.88% due April 1, 2030 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes 0  
ABS Notes (Class B) - 6.37% due April 1, 2030    
Liabilities    
Senior notes $ 65,878  
Issuance senior notes, stated percentage 6.37%  
ABS Notes (Class B) - 6.37% due April 1, 2030 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0  
ABS Notes (Class B) - 6.37% due April 1, 2030 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 65,878  
ABS Notes (Class B) - 6.37% due April 1, 2030 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes 0  
ABS Notes (Class C) - 9.02% due April 1, 2030    
Liabilities    
Senior notes $ 99,646  
Issuance senior notes, stated percentage 9.02%  
ABS Notes (Class C) - 9.02% due April 1, 2030 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior notes $ 0  
ABS Notes (Class C) - 9.02% due April 1, 2030 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior notes 99,646  
ABS Notes (Class C) - 9.02% due April 1, 2030 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior notes $ 0  
ABS Loan Facility, variable rate, due September 1, 2025    
Liabilities    
Senior secured loan   273,625,000
ABS Loan Facility, variable rate, due September 1, 2025 | Quoted Prices in Active Markets (Level 1)    
Liabilities    
Senior secured loan   0
ABS Loan Facility, variable rate, due September 1, 2025 | Prices with Other Observable Inputs (Level 2)    
Liabilities    
Senior secured loan   273,625,000
ABS Loan Facility, variable rate, due September 1, 2025 | Prices with Unobservable Inputs (Level 3)    
Liabilities    
Senior secured loan   $ 0