XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Valuation of Financial Instruments
The following table summarizes the fair value of our financial instruments at March 31, 2025 and December 31, 2024:
(Thousands) Total 
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
At March 31, 2025      
Liabilities      
Senior secured notes - 10.50% due February 15, 2028
$2,948,191$— $2,948,191 $— 
Senior secured notes - 4.75%, due April 15, 2028
 545,372 — 545,372 — 
Senior unsecured notes - 6.50% , due February 15, 2029
 1,007,399 — 1,007,399 — 
Senior unsecured notes - 6.00%, due January 15, 2030
 612,118 — 612,118 — 
Convertible senior notes - 7.50%, due December 1, 2027
 306,469 — 306,469 — 
ABS Notes (Class A-2) - 5.88% due April 1, 2030
430,516— 430,516 — 
ABS Notes (Class B) - 6.37% due April 1, 2030
65,878— 65,878 — 
ABS Notes (Class C) - 9.02% due April 1, 2030
99,646— 99,646 — 
Settlement payable 48,408 — 48,408 — 
Total $6,063,997 $— $6,063,997 $— 
(Thousands) Total 
Quoted Prices in Active
Markets
(Level 1)
 
Prices with Other Observable
Inputs
(Level 2)
 Prices with Unobservable
Inputs (Level 3)
At December 31, 2024
Assets
Derivative asset$77 $— $77 $— 
Total$77 $— $77 $— 
At December 31, 2024        
Liabilities        
Senior secured notes - 10.50% due February 15, 2028
 $3,098,766  $—  $3,098,766  $— 
Senior secured notes - 4.75%, due April 15, 2028
 534,518  —  534,518 — 
Senior unsecured notes - 6.50% , due February 15, 2029
 1,007,399  —  1,007,399  — 
Senior unsecured notes - 6.00%, due January 15, 2030
 616,217  —  616,217  — 
Convertible senior notes - 7.50%, due December 1, 2027
348,613 — 348,613 — 
ABS Loan Facility, variable rate, due September 1, 2025
 273,625  —  273,625  — 
Settlement payable 71,723  —  71,723  — 
Total $5,950,861  $—  $5,950,861  $—