XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Valuation of Financial Instruments
The following table summarizes the fair value of our financial instruments at December 31, 2024 and 2023:
(Thousands)TotalQuoted Prices in Active Markets
(Level 1)
Prices with Other Observable Inputs
(Level 2)
Prices with Unobservable Inputs
(Level 3)
At December 31, 2024
Assets
Derivative asset$77 $— $77 $— 
Total$77 $— $77 $— 
At December 31, 2024
Liabilities
Senior secured notes - 10.50%, due February 15, 2028
$3,098,766 $— $3,098,766 $— 
Senior secured notes - 4.75%, due April 15, 2028
534,518 — 534,518 — 
Senior unsecured notes - 6.50%, due February 15, 2029
1,007,399 — 1,007,399 — 
Senior unsecured notes - 6.00%, due January 15, 2030
616,217 — 616,217 — 
Convertible senior notes - 7.50% due December 1, 2027
348,613 — 348,613 — 
ABS Loan Facility, variable rate, due September 1, 2025
273,625 — 273,625 — 
Settlement payable71,723 — 71,723 — 
Total$5,950,861 $— $5,950,861 $— 
(Thousands)TotalQuoted Prices in Active Markets
(Level 1)
Prices with Other Observable Inputs
(Level 2)
Prices with Unobservable Inputs
(Level 3)
At December 31, 2023
Liabilities
Senior secured notes - 10.50%, due February 15, 2028
$2,624,596 $— $2,624,596 $— 
Senior secured notes - 4.75%, due April 15, 2028
488,205 — 488,205 — 
Senior unsecured notes - 6.50%, due February 15, 2029
796,125 — 796,125 — 
Senior unsecured notes - 6.00%, due January 15, 2030
486,675 — 486,675 — 
Exchangeable senior unsecured notes - 4.00%, due June 15, 2024
122,140 — 122,140 — 
Convertible senior notes - 7.50%, due December 1, 2027
301,755 — 301,755 — 
Senior secured revolving credit facility, variable rate, due September 24, 2027
207,979 — 207,979 — 
Settlement payable160,550 — 160,550 — 
Total$5,188,025 $— $5,188,025 $—