XML 128 R111.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Components of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Deferred revenue $ 35,907 $ 31,123
Stock-based compensation 776 629
Asset retirement obligation 1,742 1,511
Inventory reserve 132 133
Excess business interest expense 35,104 24,090
Lease asset liability 12,050 12,715
Settlement obligation 509 605
Debt discount and interest expense 122 841
Other intangible amortization 20,874 27,494
Other 3,762 4,560
Net operating loss carryforwards 169,488 156,482
Deferred tax assets 280,466 260,183
Deferred tax liabilities:    
Property, plant and equipment (100,285) (97,459)
Customer list intangible (34,578) (37,159)
Right of use asset (13,531) (12,489)
Deferred or prepaid costs (3,834) (3,792)
Other (193) (156)
Deferred tax liabilities (152,421) (151,055)
Deferred tax asset, net $ 128,045 $ 109,128