XML 77 R65.htm IDEA: XBRL DOCUMENT v3.24.3
Notes and Other Debt - Schedule of Notes and Other Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Feb. 14, 2023
Dec. 07, 2022
Sep. 25, 2019
Debt Instrument [Line Items]          
Principal amount $ 5,866,500 $ 5,617,442      
Less unamortized discount, premium and debt issuance costs (83,867) (93,863)      
Notes and other debt less unamortized discount, premium and debt issuance costs 5,782,633 5,523,579      
Senior secured notes - 10.50% due February 15, 2028 (discount is based on imputed interest rate of 10.99%)          
Debt Instrument [Line Items]          
Principal amount 2,900,000 2,600,000 $ 2,600,000    
Less unamortized discount, premium and debt issuance costs $ (40,006) $ (48,290)      
Issuance senior notes, stated percentage 10.50% 10.50%      
Effective interest rate 10.99%        
Senior secured notes - 4.75%, due April 15, 2028 (discount is based on imputed interest rate of 5.04%)          
Debt Instrument [Line Items]          
Principal amount $ 570,000 $ 570,000      
Less unamortized discount, premium and debt issuance costs $ (5,345) $ (6,360)      
Issuance senior notes, stated percentage 4.75% 4.75%      
Effective interest rate 5.04%        
Senior unsecured notes - 6.50%, due February 15, 2029 (discount is based on imputed interest rate of 6.83%)          
Debt Instrument [Line Items]          
Principal amount $ 1,110,000 $ 1,110,000      
Less unamortized discount, premium and debt issuance costs $ (13,783) $ (15,761)      
Issuance senior notes, stated percentage 6.50% 6.50%      
Effective interest rate 6.83%        
Senior unsecured notes - 6.00% due January 15, 2030 (discount is based on imputed interest rate of 6.27%)          
Debt Instrument [Line Items]          
Principal amount $ 700,000 $ 700,000      
Less unamortized discount, premium and debt issuance costs $ (8,335) (9,307)      
Issuance senior notes, stated percentage 6.00%        
Effective interest rate 6.27%        
Exchangeable senior notes - 4.00%, due June 15, 2024 (discount is based on imputed interest rate of 4.77%)          
Debt Instrument [Line Items]          
Principal amount $ 0 122,942      
Less unamortized discount, premium and debt issuance costs $ 0 (427)      
Issuance senior notes, stated percentage 4.00%       4.00%
Effective interest rate 4.77%        
Convertible senior notes - 7.50% due December 1, 2027          
Debt Instrument [Line Items]          
Principal amount $ 306,500 306,500      
Less unamortized discount, premium and debt issuance costs $ (6,742) $ (8,092)      
Issuance senior notes, stated percentage 7.50% 7.50%   7.50%  
Effective interest rate 8.29%        
ABS Loan Facility, variable rate, due September 1, 2025 (discount is based on imputed interest rate of 10.33%)          
Debt Instrument [Line Items]          
Principal amount $ 275,000 $ 0      
Less unamortized discount, premium and debt issuance costs $ (4,983) 0      
Effective interest rate 10.33%        
Senior secured revolving credit facility, variable rate, due September 24, 2027          
Debt Instrument [Line Items]          
Principal amount $ 5,000 208,000      
Less unamortized discount, premium and debt issuance costs $ (4,673) $ (5,625)      
Effective interest rate 11.16%