XML 67 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Instruments - Schedule of Fair Value Valuation of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Dec. 07, 2022
Assets      
Derivative asset $ 231 $ 0  
Total 231    
Liabilities      
Settlement payable 94,465 160,550,000  
Total 5,925,265 5,188,025,000  
Quoted Prices in Active Markets (Level 1)      
Assets      
Derivative asset 0    
Total 0    
Liabilities      
Settlement payable 0 0  
Total 0 0  
Prices with Other Observable Inputs (Level 2)      
Assets      
Derivative asset 231    
Total 231    
Liabilities      
Settlement payable 94,465 160,550,000  
Total 5,925,265 5,188,025,000  
Prices with Unobservable Inputs (Level 3)      
Assets      
Derivative asset 0    
Total 0    
Liabilities      
Settlement payable 0 0  
Total 0 0  
Senior secured notes - 10.50%, due February 15, 2028 (see Note 10)      
Liabilities      
Senior notes $ 3,100,886 $ 2,624,596,000  
Issuance senior notes, stated percentage 10.50% 10.50%  
Senior secured notes - 10.50%, due February 15, 2028 (see Note 10) | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 $ 0  
Senior secured notes - 10.50%, due February 15, 2028 (see Note 10) | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 3,100,886 2,624,596,000  
Senior secured notes - 10.50%, due February 15, 2028 (see Note 10) | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Senior secured notes - 4.75%, due April 15, 2028      
Liabilities      
Senior notes $ 526,462 $ 488,205,000  
Issuance senior notes, stated percentage 4.75% 4.75%  
Senior secured notes - 4.75%, due April 15, 2028 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 $ 0  
Senior secured notes - 4.75%, due April 15, 2028 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 526,462 488,205,000  
Senior secured notes - 4.75%, due April 15, 2028 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Senior unsecured notes - 6.50%, due February 15, 2029      
Liabilities      
Senior notes $ 974,565 $ 796,125,000  
Issuance senior notes, stated percentage 6.50% 6.50%  
Senior unsecured notes - 6.50%, due February 15, 2029 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 $ 0  
Senior unsecured notes - 6.50%, due February 15, 2029 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 974,565 796,125,000  
Senior unsecured notes - 6.50%, due February 15, 2029 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Senior unsecured notes - 6.00%, due January 15, 2030      
Liabilities      
Senior notes $ 604,480 $ 486,675,000  
Issuance senior notes, stated percentage 6.00% 6.00%  
Senior unsecured notes - 6.00%, due January 15, 2030 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 $ 0  
Senior unsecured notes - 6.00%, due January 15, 2030 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 604,480 486,675,000  
Senior unsecured notes - 6.00%, due January 15, 2030 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Exchangeable senior notes - 4.00%, due June 15, 2024      
Liabilities      
Senior notes   $ 122,140,000  
Issuance senior notes, stated percentage   4.00%  
Exchangeable senior notes - 4.00%, due June 15, 2024 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes   $ 0  
Exchangeable senior notes - 4.00%, due June 15, 2024 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes   122,140,000  
Exchangeable senior notes - 4.00%, due June 15, 2024 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes   0  
Convertible senior notes - 7.50% due December 1, 2027      
Liabilities      
Senior notes $ 345,783 $ 301,755,000  
Issuance senior notes, stated percentage 7.50% 7.50% 7.50%
Convertible senior notes - 7.50% due December 1, 2027 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 $ 0  
Convertible senior notes - 7.50% due December 1, 2027 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 345,783 301,755,000  
Convertible senior notes - 7.50% due December 1, 2027 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
ABS Loan Facility, variable rate, due September 1, 2025      
Liabilities      
Senior notes 273,625    
ABS Loan Facility, variable rate, due September 1, 2025 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes 0    
ABS Loan Facility, variable rate, due September 1, 2025 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 273,625    
ABS Loan Facility, variable rate, due September 1, 2025 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0    
Senior secured revolving credit facility, variable rate, due September 24, 2027      
Liabilities      
Senior secured loan 4,999 207,979,000  
Senior secured revolving credit facility, variable rate, due September 24, 2027 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior secured loan 0 0  
Senior secured revolving credit facility, variable rate, due September 24, 2027 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior secured loan 4,999 207,979,000  
Senior secured revolving credit facility, variable rate, due September 24, 2027 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior secured loan $ 0 $ 0