XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Valuation of Financial Instruments
The following table summarizes the fair value of our financial instruments at September 30, 2024 and December 31, 2023:
(Thousands)Total
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
At September 30, 2024    
Assets
Derivative asset$231 $— $231 $— 
Total$231 $— $231 $— 
Liabilities    
Senior secured notes - 10.50%, due February 15, 2028 (see Note 10)
$3,100,886 $— $3,100,886 $— 
Senior secured notes - 4.75%, due April 15, 2028
526,462 — 526,462 — 
Senior unsecured notes - 6.50%, due February 15, 2029
974,565 — 974,565 — 
Senior unsecured notes - 6.00%, due January 15, 2030
604,480 — 604,480 — 
Convertible senior notes - 7.50% due December 1, 2027
345,783 — 345,783 — 
ABS Loan Facility, variable rate, due September 1, 2025
273,625 — 273,625 — 
Senior secured revolving credit facility, variable rate, due September 24, 2027
4,999 — 4,999 — 
Settlement payable94,465 — 94,465 — 
Total$5,925,265 $— $5,925,265 $— 
(Thousands)Total
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
At December 31, 2023
Liabilities
Senior secured notes - 10.50%, due February 15, 2028
$2,624,596 $— $2,624,596 $— 
Senior secured notes - 4.75%, due April 15, 2028
488,205 — 488,205 — 
Senior unsecured notes - 6.50% , due February 15, 2029
796,125 — 796,125 — 
Senior unsecured notes - 6.00%, due January 15, 2030
486,675 — 486,675 — 
Exchangeable senior notes - 4.00%, due June 15, 2024
122,140 — 122,140 — 
Convertible senior notes - 7.50%, due December 1, 2027
301,755 — 301,755 — 
Senior secured revolving credit facility, variable rate, due September 24, 2027
207,979 — 207,979 — 
Settlement payable160,550 — 160,550 — 
Total$5,188,025 $— $5,188,025 $—