XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Schedule of Fair Value Valuation of Financial Instruments (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Dec. 07, 2022
Assets      
Derivative asset $ 1,616 $ 0  
Total 1,616    
Liabilities      
Settlement payable 116,475 160,550,000  
Total 5,043,777 5,188,025,000  
Quoted Prices in Active Markets (Level 1)      
Assets      
Derivative asset 0    
Total 0    
Liabilities      
Settlement payable 0 0  
Total 0 0  
Prices with Other Observable Inputs (Level 2)      
Assets      
Derivative asset 1,616    
Total 1,616    
Liabilities      
Settlement payable 116,475 160,550,000  
Total 5,043,777 5,188,025,000  
Prices with Unobservable Inputs (Level 3)      
Assets      
Derivative asset 0    
Total 0    
Liabilities      
Settlement payable 0 0  
Total 0 0  
Senior secured notes - 10.50%, due February 15, 2028 (see Note 9)      
Liabilities      
Senior notes $ 2,809,315 2,624,596,000  
Issuance senior notes, stated percentage 10.50%    
Senior secured notes - 10.50%, due February 15, 2028 (see Note 9) | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 0  
Senior secured notes - 10.50%, due February 15, 2028 (see Note 9) | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 2,809,315 2,624,596,000  
Senior secured notes - 10.50%, due February 15, 2028 (see Note 9) | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Senior secured notes - 4.75%, due April 15, 2028      
Liabilities      
Senior notes $ 461,636 488,205,000  
Issuance senior notes, stated percentage 4.75%    
Senior secured notes - 4.75%, due April 15, 2028 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 0  
Senior secured notes - 4.75%, due April 15, 2028 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 461,636 488,205,000  
Senior secured notes - 4.75%, due April 15, 2028 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Senior unsecured notes - 6.50%, due February 15, 2029      
Liabilities      
Senior notes $ 699,136 796,125,000  
Issuance senior notes, stated percentage 6.50%    
Senior unsecured notes - 6.50%, due February 15, 2029 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 0  
Senior unsecured notes - 6.50%, due February 15, 2029 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 699,136 796,125,000  
Senior unsecured notes - 6.50%, due February 15, 2029 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Senior unsecured notes - 6.00%, due January 15, 2030      
Liabilities      
Senior notes $ 414,660 486,675,000  
Issuance senior notes, stated percentage 6.00%    
Senior unsecured notes - 6.00%, due January 15, 2030 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 0  
Senior unsecured notes - 6.00%, due January 15, 2030 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 414,660 486,675,000  
Senior unsecured notes - 6.00%, due January 15, 2030 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
Convertible senior notes - 7.50% due December 1, 2027      
Liabilities      
Senior notes $ 268,930 301,755,000  
Issuance senior notes, stated percentage 7.50%   7.50%
Convertible senior notes - 7.50% due December 1, 2027 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes $ 0 0  
Convertible senior notes - 7.50% due December 1, 2027 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 268,930 301,755,000  
Convertible senior notes - 7.50% due December 1, 2027 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes 0 0  
ABS Loan Facility, variable rate, due September 1, 2025      
Liabilities      
Senior notes 273,625    
ABS Loan Facility, variable rate, due September 1, 2025 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes 0    
ABS Loan Facility, variable rate, due September 1, 2025 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes 273,625    
ABS Loan Facility, variable rate, due September 1, 2025 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes    
Exchangeable senior notes - 4.00%, due June 15, 2024      
Liabilities      
Senior notes   122,140,000  
Issuance senior notes, stated percentage 4.00%    
Exchangeable senior notes - 4.00%, due June 15, 2024 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior notes   0  
Exchangeable senior notes - 4.00%, due June 15, 2024 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior notes   122,140,000  
Exchangeable senior notes - 4.00%, due June 15, 2024 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior notes    
Senior secured revolving credit facility, variable rate, due September 24, 2027      
Liabilities      
Senior secured loan   207,979,000  
Senior secured revolving credit facility, variable rate, due September 24, 2027 | Quoted Prices in Active Markets (Level 1)      
Liabilities      
Senior secured loan   0  
Senior secured revolving credit facility, variable rate, due September 24, 2027 | Prices with Other Observable Inputs (Level 2)      
Liabilities      
Senior secured loan   207,979,000  
Senior secured revolving credit facility, variable rate, due September 24, 2027 | Prices with Unobservable Inputs (Level 3)      
Liabilities      
Senior secured loan   $ 0