XML 109 R94.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes and Other Debt - The Notes and Deferred Financing Cost Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 21, 2023
Dec. 12, 2022
Dec. 07, 2022
Dec. 15, 2021
Oct. 13, 2021
May 06, 2021
Jan. 01, 2021
Jun. 28, 2019
Dec. 31, 2022
Mar. 31, 2023
Jun. 30, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Feb. 14, 2023
Apr. 20, 2021
Feb. 02, 2021
Dec. 31, 2020
Jun. 25, 2019
Debt Instrument [Line Items]                                      
Principal amount                 $ 5,262,373     $ 5,617,442 $ 5,262,373            
Gain (loss) on extinguishment of debt                       (31,187) 10,754 $ (49,280)          
Interest expense, net                       512,349 376,832 446,296          
Additional paid-in capital                 1,210,033     1,221,824 1,210,033            
Payments for capped call option                       0 21,149 0          
Amortization of deferred financing costs                       18,100 17,500 16,500          
Convertible Debt                                      
Debt Instrument [Line Items]                                      
Proceeds from debt, net of issuance costs                         $ 198,100            
Payments for capped call option     $ 21,100           $ 21,100                    
Cumulative Effect Adjustment for Adoption of New Accounting Standard                                      
Debt Instrument [Line Items]                                      
Additional paid-in capital             $ (59,900)                        
Deferred tax liabilities             (15,800)                        
Retained earnings             14,600                        
Exchangeable Notes                                      
Debt Instrument [Line Items]                                      
Issuance of senior notes, principal amount               $ 345,000                      
Issuance senior notes, stated percentage               4.00%                     4.00%
Principal amount $ 15,000             $ 345,000                      
Gain (loss) on extinguishment of debt   $ 10,800               $ 1,100                  
Debt issuance cost               $ 2,900   100                  
Debt instrument, indenture exchange price per share               $ 12.43                      
Debt instrument, redemption price, percentage               100.00%                      
Debt instrument, redemption threshold percentage of stock price               130.00%                      
Effective interest rate               11.10%                      
Debt issuance costs commissions payable               $ 10,400                      
Debt issuance costs payable to third party               1,400                      
Equity component value of convertible note issuance, net               $ 80,800                      
Repayments of long-term debt $ 13,700                                    
Gain on extinguishment of debt, before write off of debt issuance cost   13,100                                  
Write off of deferred debt issuance cost   $ 2,300                                  
Exchangeable Senior Unsecured Notes | Cumulative Effect Adjustment for Adoption of New Accounting Standard                                      
Debt Instrument [Line Items]                                      
Principal amount             $ 336,500                        
Effective interest rate             4.80%                     11.10%  
Increase in carrying amount of debt due to adoption             $ 61,100                        
Exchangeable Senior Unsecured Notes | Cumulative Effect Adjustment for Adoption of New Accounting Standard | ASU 2020-06                                      
Debt Instrument [Line Items]                                      
Principal amount                                   $ 275,400  
Convertible Senior Notes 2027                                      
Debt Instrument [Line Items]                                      
Principal amount                       $ 306,500              
Convertible Senior Notes 2027 | Convertible Debt                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                       7.50%              
Debt instrument, indenture exchange price per share   $ 7.29                                  
Extinguishment of debt, amount   $ 207,100                                  
Repayments of long-term debt   194,000                                  
Proceeds from long-term debt   298,100                                  
Convertible Senior Notes 2027, Excluding Over-Allotment Option                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                 7.50%     7.50% 7.50%            
Principal amount                 $ 306,500     $ 306,500 $ 306,500            
Effective interest rate                 8.29%     8.29% 8.29%            
Convertible Senior Notes 2027, Excluding Over-Allotment Option | Convertible Debt                                      
Debt Instrument [Line Items]                                      
Issuance of senior notes, principal amount   $ 300,000                                  
Convertible Senior Notes 2027, Over-Allotment Option | Convertible Debt                                      
Debt Instrument [Line Items]                                      
Issuance of senior notes, principal amount     $ 6,500                                
Senior secured notes - 10.50%, due February 15, 2028                                      
Debt Instrument [Line Items]                                      
Issuance of senior notes, principal amount                             $ 2,600,000        
Issuance senior notes, stated percentage                 10.50%     10.50% 10.50%            
Principal amount                 $ 0     $ 2,600,000 $ 0            
Effective interest rate                 11.06%     11.06% 11.06%            
Senior secured notes - 7.875%, due February 15, 2025                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                 7.875%     7.875% 7.875%            
Principal amount                 $ 2,250,000     $ 0 $ 2,250,000            
Effective interest rate                 8.38%     8.38% 8.38%            
Senior secured notes - 7.875%, due February 15, 2025 | Uniti Group LP, Uniti Group Finance 2019 Inc. and CSL Capital, LLC                                      
Debt Instrument [Line Items]                                      
Principal amount                             $ 2,250,000        
Gain (loss) on extinguishment of debt                   32,300                  
Debt issuance cost                   10,300                  
Interest expense, net                   $ 22,000                  
Senior secured notes - 7.875%, due February 15, 2025 | Operating Partnership, CSL Capital, LLC, Uniti Group Finance 2019 Inc. and Uniti Fiber                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                             7.875%        
4.75% Senior Secured Notes                                      
Debt Instrument [Line Items]                                      
Issuance of senior notes, principal amount                               $ 570,000      
6.00% Senior Secured Notes                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                               6.00%      
Repayments of debt instrument           $ 550,000                          
Debt issuance cost                     $ 1,300                
Interest expense, net                     3,000                
6.00% Senior Secured Notes | Interest Expense                                      
Debt Instrument [Line Items]                                      
Loss on repayment of tendered notes                     $ 4,300                
Senior secured notes - 4.75%, due April 15, 2028                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                 4.75%     4.75% 4.75%     4.75%      
Principal amount                 $ 570,000     $ 570,000 $ 570,000            
Effective interest rate                 5.04%     5.04% 5.04%            
Senior Unsecured Notes - 6.50%, Due February 24, 2029                                      
Debt Instrument [Line Items]                                      
Issuance of senior notes, principal amount                                 $ 1,110,000    
8.25% Senior Unsecured Notes                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                                 8.25%    
Debt issuance cost                           21,500          
Interest expense, net                           17,600          
8.25% Senior Unsecured Notes | Interest Expense                                      
Debt Instrument [Line Items]                                      
Loss on repayment of tendered notes                           39,100          
Senior unsecured notes - 6.50%, due February 15, 2029                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                 6.50%     6.50% 6.50%       6.50%    
Principal amount                 $ 1,110,000     $ 1,110,000 $ 1,110,000            
Effective interest rate                 6.83%     6.83% 6.83%            
6.00% Senior Unsecured Notes due 2030                                      
Debt Instrument [Line Items]                                      
Issuance of senior notes, principal amount         $ 700,000                            
Issuance senior notes, stated percentage         6.00%                            
6.00% Senior Unsecured Notes due 2030 | Windstream                                      
Debt Instrument [Line Items]                                      
Proceeds from senior notes used to prepayment of settlement obligations under settlement agreement         $ 78,000                            
7.125% Senior Unsecured Notes                                      
Debt Instrument [Line Items]                                      
Issuance senior notes, stated percentage                       7.125%              
Repayments of debt instrument       $ 600,000                              
Debt issuance cost                           1,800          
Interest expense, net                           4,100          
7.125% Senior Unsecured Notes | Interest Expense                                      
Debt Instrument [Line Items]                                      
Loss on repayment of tendered notes                           $ 5,900