XML 64 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Notes and Other Debt - Schedule of Notes and Other Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Feb. 14, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Principal amount $ 5,484,442   $ 5,262,373
Less unamortized discount, premium and debt issuance costs (107,129)   (73,558)
Notes and other debt less unamortized discount, premium and debt issuance costs 5,377,313   5,188,815
Senior Secured Notes - 7.875% Due February 15, 2025      
Debt Instrument [Line Items]      
Principal amount 0   2,250,000
Less unamortized discount, premium and debt issuance costs $ 0   (22,239)
Issuance senior notes, stated percentage 7.875% 7.875%  
Effective interest rate 8.38%    
Senior Secured Notes - 10.50% Due February 15, 2028      
Debt Instrument [Line Items]      
Principal amount $ 2,600,000    
Less unamortized discount, premium and debt issuance costs $ (54,994)   0
Issuance senior notes, stated percentage 10.50%    
Effective interest rate 11.06%    
Senior Secured Notes - 4.75% Due April 15, 2028      
Debt Instrument [Line Items]      
Principal amount $ 570,000   570,000
Less unamortized discount, premium and debt issuance costs $ (7,337)   (7,654)
Issuance senior notes, stated percentage 4.75%    
Effective interest rate 5.04%    
Exchangeable Senior Notes - 4.00%, due June 15, 2024      
Debt Instrument [Line Items]      
Principal amount $ 122,942   137,873
Less unamortized discount, premium and debt issuance costs $ (1,107)   (1,501)
Issuance senior notes, stated percentage 4.00%    
Effective interest rate 4.77%    
Convertible Senior Notes 2027      
Debt Instrument [Line Items]      
Principal amount $ 306,500   306,500
Less unamortized discount, premium and debt issuance costs $ (9,362)   (9,768)
Issuance senior notes, stated percentage 7.50%    
Effective interest rate 8.29%    
Senior Unsecured Notes - 6.00%, Due January 15, 2030      
Debt Instrument [Line Items]      
Principal amount $ 700,000   700,000
Less unamortized discount, premium and debt issuance costs $ (10,234)   (10,535)
Issuance senior notes, stated percentage 6.00%    
Effective interest rate 6.27%    
Senior Unsecured Notes - 6.50%, Due February 15, 2029      
Debt Instrument [Line Items]      
Principal amount $ 1,110,000   1,110,000
Less unamortized discount, premium and debt issuance costs $ (17,641)   (18,245)
Issuance senior notes, stated percentage 6.50%    
Effective interest rate 6.83%    
Senior Secured Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount $ 75,000   188,000
Less unamortized discount, premium and debt issuance costs $ (6,454)   $ (3,616)