XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Selected financial data related to our segments is presented below for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30, 2022
(Thousands)LeasingFiber InfrastructureCorporate Subtotal of Reportable Segments
Revenues$208,623 74,480 $— $283,103 
Adjusted EBITDA$203,209 28,586 (6,742)$225,053 
Less:
Interest expense97,731 
Depreciation and amortization43,121 30,370 25 73,516 
Transaction related and other costs2,375 
Gain on sale of real estate(94)
Gain on sale of operations(176)
Goodwill impairment216,000 
Other, net600 
Stock-based compensation3,151 
Income tax benefit(13,056)
Adjustments for equity in earnings from unconsolidated entities755 
Net loss$(155,749)
Three Months Ended September 30, 2021
(Thousands)LeasingFiber InfrastructureCorporate Subtotal of Reportable Segments
Revenues$199,485 $67,262 $— $266,747 
Adjusted EBITDA$194,303 $27,556 $(4,632)$217,227 
Less:
Interest expense94,793 
Depreciation and amortization41,432 29,036 62 70,530 
Transaction related and other costs1,063 
Gain on sale of real estate— 
Gain on sale of operations— 
Other, net4,472 
Stock-based compensation4,166 
Income tax benefit(2,244)
Adjustments for equity in earnings from unconsolidated entities765 
Net income$43,682 
Nine Months Ended September 30, 2022
(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
Revenues618,878 226,234 $— $845,112 
Adjusted EBITDA602,531 93,628 (19,153)$677,006 
Less:
Interest expense290,280 
Depreciation and amortization127,738 89,440 98 217,276 
Transaction related and other costs7,324 
Gain on sale of real estate(344)
Gain on sale of operations(176)
Goodwill impairment216,000 
Other, net(6,534)
Stock-based compensation9,664 
Income tax benefit(10,183)
Adjustments for equity in earnings from unconsolidated entities2,816 
Net loss$(49,117)
Nine Months Ended September 30, 2021
(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
Revenues$590,478 $217,035 $— $807,513 
Adjusted EBITDA$577,937 $86,716 $(17,444)$647,209 
Less:
Interest expense341,762 
Depreciation and amortization124,132 86,838 195 211,165 
Transaction related and other costs5,624 
Gain on sale of real estate(442)
Gain on sale of operations(28,143)
Other, net14,569 
Stock-based compensation10,963 
Income tax expense283 
Adjustments for equity in earnings from unconsolidated entities2,609 
Net income$88,819