XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Valuation of Financial Instruments
The following table summarizes the fair value of our financial instruments at September 30, 2022 and December 31, 2021:
(Thousands)Total
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
At September 30, 2022    
Liabilities    
Senior secured notes - 7.875%, due February 15, 2025
$2,198,565 $— $2,198,565 $— 
Senior secured notes - 4.75%, due April 15, 2028
451,640 — 451,640 — 
Senior unsecured notes - 6.50% , due February 15, 2029
748,728 — 748,728 — 
Senior unsecured notes - 6.00%, due January 15, 2030
447,965 — 447,965 — 
Exchangeable senior notes - 4.00%, due June 15, 2024
316,517 — 316,517 — 
Senior secured revolving credit facility, variable rate, due December 10, 2024
274,972 — 274,972 — 
Settlement payable235,225 — 235,225 — 
Derivative liability, net822 — 822 — 
Total$4,674,434 $— $4,674,434 $— 
(Thousands)Total
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
At December 31, 2021
Liabilities
Senior secured notes - 7.875%, due February 15, 2025
$2,351,576 $— $2,351,576 $— 
Senior secured notes - 4.75%, due April 15, 2028
560,857 — 560,857 — 
Senior unsecured notes - 6.50% , due February 15, 2029
1,087,844 — 1,087,844 — 
Senior unsecured notes - 6.00%, due January 15, 2030
659,992 — 659,992 — 
Exchangeable senior notes - 4.00%, due June 15, 2024
453,104 — 453,104 — 
Senior secured revolving credit facility, variable rate, due December 10, 2024
199,980 — 199,980 — 
Settlement payable254,725 — 254,725 — 
Derivative liability, net10,413 — 10,413 — 
Total$5,578,491 $— $5,578,491 $—