XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets and Liabilities
9 Months Ended
Sep. 30, 2022
Goodwill And Intangible Assets And Liabilities Disclosure [Abstract]  
Goodwill and Intangible Assets and Liabilities Goodwill and Intangible Assets and Liabilities
Changes in the carrying amount of goodwill occurring during the nine months ended September 30, 2022 are as follows:
(Thousands)Fiber InfrastructureTotal
Goodwill at December 31, 2021$601,878 $601,878 
Goodwill impairment (Note 2)(216,000)$(216,000)
Goodwill at September 30, 2022$385,878 $385,878 
(Thousands)September 30, 2022December 31, 2021
Original
Cost
Accumulated
Amortization
Original
Cost
Accumulated
Amortization
Finite life intangible assets:
Customer lists$416,104 $(123,012)$416,104 $(105,861)
Contracts52,536 (13,134)52,536 (8,209)
Underlying Rights10,497 (700)10,497 (437)
    
Total intangible assets$479,137  $479,137  
Less: accumulated amortization(136,846) (114,507) 
Total intangible assets, net$342,291  $364,630  
    
Finite life intangible liabilities:    
Below-market leases$191,154 (21,389)$191,154 (13,368)
    
Finite life intangible liabilities:    
Below-market leases$191,154  $191,154  
Less: accumulated amortization(21,389) (13,368) 
Total intangible liabilities, net$169,765  $177,786  
As of September 30, 2022, the remaining weighted average amortization period of the Company’s intangible assets was 14.4 years.
Amortization expense for the three and nine months ended September 30, 2022 was $7.5 million and $22.3 million, respectively. Amortization expense for the three and nine months ended September 30, 2021 was $4.8 million and $14.3 million, respectively. Amortization expense is estimated to be $29.8 million for the full year of 2022, $29.8 million in 2023, $29.7 million in 2024, $29.7 million in 2025, and $29.7 million for 2026.
We recognize the amortization of below-market leases in revenue. Revenue related to the amortization of the below-market leases for the three and nine months ended September 30, 2022 was $2.7 million and $8.0 million. During the three and nine months ended September 30, 2021, $2.7 million and $8.0 million was recorded as a benefit to amortization expense, and subsequently reclassified to revenue during the fourth quarter of 2021. As of September 30, 2022, the remaining weighted average amortization period of the Company’s intangible liabilities was 17.2 years. Revenue due to the amortization of the below-market leases is estimated to be $10.7 million for the full year of 2022, $10.7 million in 2023, $10.7 million in 2024, $10.7 million in 2025, and $10.7 million in 2026.