XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Valuation of Financial Instruments

The following table summarizes the fair value of our financial instruments at March 31, 2022 and December 31, 2021:

 

(Thousands)

 

Total

 

Quoted Prices in Active Markets

(Level 1)

 

Prices with Other Observable Inputs

(Level 2)

 

Prices with Unobservable Inputs (Level 3)

 

At March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured notes - 7.875%, due February 15, 2025

 

$

2,318,873

 

$

-

 

$

2,318,873

 

$

-

 

Senior secured notes - 4.75%, due April 15, 2028

 

 

522,419

 

 

-

 

 

522,419

 

 

-

 

Senior unsecured notes - 6.50% , due February 15, 2029

 

 

995,226

 

 

-

 

 

995,226

 

 

-

 

Senior unsecured notes - 6.00%, due January 15, 2030

 

 

605,822

 

 

-

 

 

605,822

 

 

-

 

Exchangeable senior notes - 4.00%, due June 15, 2024

 

 

460,354

 

 

-

 

 

460,354

 

 

-

 

Senior secured revolving credit facility, variable rate, due December 10, 2024

 

 

224,978

 

 

-

 

 

224,978

 

 

-

 

Settlement payable

 

 

245,750

 

 

-

 

 

245,750

 

 

-

 

Derivative liability, net

 

 

7,269

 

 

-

 

 

7,269

 

 

-

 

Total

 

$

5,380,691

 

$

-

 

$

5,380,691

 

$

-

 

 

 

(Thousands)

 

Total

 

Quoted Prices in Active Markets

(Level 1)

 

Prices with Other Observable Inputs

(Level 2)

 

Prices with Unobservable Inputs (Level 3)

 

At December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured notes - 7.875%, due February 15, 2025

 

$

2,351,576

 

$

-

 

$

2,351,576

 

$

-

 

Senior secured notes - 4.75%, due April 15, 2028

 

 

560,857

 

 

-

 

 

560,857

 

 

-

 

Senior unsecured notes - 6.50% , due February 15, 2029

 

 

1,087,844

 

 

-

 

 

1,087,844

 

 

-

 

Senior unsecured notes - 6.00%, due January 15, 2030

 

 

659,992

 

 

-

 

 

659,992

 

 

-

 

Exchangeable senior notes - 4.00%, due June 15, 2024

 

 

453,104

 

 

-

 

 

453,104

 

 

-

 

Senior secured revolving credit facility, variable rate, due     December 10, 2024

 

 

199,980

 

 

-

 

 

199,980

 

 

-

 

Settlement payable

 

 

254,725

 

 

-

 

 

254,725

 

 

-

 

Derivative liability, net

 

 

10,413

 

 

-

 

 

10,413

 

 

-

 

Total

 

$

5,578,491

 

$

-

 

$

5,578,491

 

$

-