XML 63 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Selected financial data related to our segments is presented below for the years ended December 31, 2020, 2019 and 2018:

 

 

Year Ended December 31, 2020

 

(Thousands)

 

Leasing

 

 

Fiber Infrastructure

 

 

Towers

 

 

Consumer CLEC

 

 

Corporate

 

 

Total of Reportable Segments

 

Revenues

 

$

745,915

 

 

$

314,363

 

 

$

6,112

 

 

$

651

 

 

$

-

 

 

$

1,067,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

737,337

 

 

$

112,289

 

 

$

77

 

 

$

(545

)

 

$

(30,323

)

 

$

818,835

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

497,128

 

Depreciation and amortization

 

 

201,321

 

 

 

126,211

 

 

 

783

 

 

 

791

 

 

 

297

 

 

 

329,403

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,703

 

Settlement expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

650,000

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,000

 

Transaction related and other costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63,875

 

Gain on sale of real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(86,267

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,721

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,203

)

Adjustments or equity in earnings from unconsolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,287

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(718,812

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (1)

 

$

169,306

 

 

$

197,023

 

 

$

24,162

 

 

$

-

 

 

$

-

 

 

$

390,491

 

 

 

 

 

Year Ended December 31, 2019

 

(Thousands)

 

Leasing

 

 

Fiber Infrastructure

 

 

Towers

 

 

Consumer CLEC

 

 

Corporate

 

 

Total of Reportable Segments

 

Revenues

 

$

716,640

 

 

$

315,605

 

 

$

14,693

 

 

$

10,673

 

 

$

-

 

 

$

1,057,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

711,119

 

 

$

126,754

 

 

$

(595

)

 

$

1,955

 

 

$

(26,494

)

 

$

812,739

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390,112

 

Depreciation and amortization

 

 

282,107

 

 

 

114,566

 

 

 

6,474

 

 

 

1,879

 

 

 

728

 

 

 

405,754

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,219

)

Transaction related and other costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,708

 

Gain on sale of real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,995

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,808

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,663

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (1)

 

$

338,543

 

 

$

233,506

 

 

$

99,234

 

 

$

-

 

 

$

15

 

 

$

671,298

 

 

 

 

 

Year Ended December 31, 2018

 

(Thousands)

 

Leasing

 

 

Fiber Infrastructure

 

 

Towers

 

 

Consumer CLEC

 

 

Corporate

 

 

Total of Reportable Segments

 

Revenues

 

$

699,847

 

 

$

289,239

 

 

$

14,617

 

 

$

13,931

 

 

$

-

 

 

$

1,017,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

697,545

 

 

$

123,389

 

 

$

355

 

 

$

3,353

 

 

$

(21,759

)

 

$

802,883

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

319,591

 

Depreciation and amortization

 

 

337,126

 

 

 

105,651

 

 

 

6,704

 

 

 

1,994

 

 

 

275

 

 

 

451,750

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,504

)

Transaction related and other costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,410

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,064

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,421

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(552

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (1)

 

$

152,140

 

 

$

199,689

 

 

$

74,932

 

 

$

-

 

 

$

114

 

 

$

426,875

 

 

 

(1)

Segment capital expenditures represents capital expenditures, the Windstream Asset Purchase Agreement, Bluebird and NMS asset acquisitions (see Note 6) and ground lease investments as reported in the investing activities section of the Consolidated Statement of Cash Flows.

Summary of Total Assets by Business Segment

Total assets by business segment as of December 31, 2020 and December 31, 2019 are as follows:

 

 

 

December 31,

 

(Thousands)

 

 

2020

 

 

 

2019

 

Leasing

 

$

2,295,289

 

 

$

2,341,734

 

Fiber Infrastructure

 

 

2,354,569

 

 

 

2,362,267

 

Towers

 

 

-

 

 

 

235,888

 

Consumer CLEC

 

 

8,707

 

 

 

10,687

 

Corporate

 

 

73,253

 

 

 

66,424

 

Total of reportable segments

 

$

4,731,818

 

 

$

5,017,000