XML 89 R77.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Revenues $ 264,414 $ 247,329 $ 525,445 $ 494,244
Adjusted EBITDA 206,864 197,011 407,139 393,712
Interest expense 97,729 79,385 182,187 156,992
Depreciation and amortization 102,578 114,842 206,405 229,563
Other (income) expense (22,275) 3,349 (25,388) (536)
Transaction related costs 7,035 3,789 13,704 9,702
Gain on sale of real estate (28,790)   (28,790)  
Stock-based compensation 3,197 1,885 5,085 4,095
Income tax expense (benefit) 7,843 (2,646) 11,897 (3,742)
Net income (loss) 39,547 (3,593) 42,039 (2,362)
Leasing        
Segment Reporting Information [Line Items]        
Revenues 177,042 173,885 353,125 346,659
Adjusted EBITDA 175,881 173,356 350,632 345,725
Depreciation and amortization 72,275 86,454 146,028 173,198
Gain on sale of real estate (4,960)   (4,960)  
Fiber Infrastructure        
Segment Reporting Information [Line Items]        
Revenues 81,327 67,389 158,160 134,356
Adjusted EBITDA 37,036 29,405 67,036 58,600
Depreciation and amortization 28,494 26,244 56,752 52,149
Towers        
Segment Reporting Information [Line Items]        
Revenues 3,146 2,472 8,226 5,842
Adjusted EBITDA (42) (1,167) 283 (1,630)
Depreciation and amortization 1,412 1,575 2,827 3,052
Gain on sale of real estate (23,830)   (23,830)  
Consumer CLEC        
Segment Reporting Information [Line Items]        
Revenues 2,899 3,583 5,934 7,387
Adjusted EBITDA 565 928 1,211 1,841
Depreciation and amortization 346 499 692 997
Corporate        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (6,576) (5,511) (12,023) (10,824)
Depreciation and amortization $ 51 $ 70 $ 106 $ 167