XML 85 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Notes and Other Debt - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 28, 2019
Jun. 24, 2019
Mar. 18, 2019
May 08, 2017
Dec. 15, 2016
Jun. 09, 2016
Apr. 25, 2015
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Apr. 28, 2017
Apr. 24, 2015
Debt Instrument [Line Items]                            
Debt instrument amount                   $ 5,235,287   $ 4,965,808    
Consolidated secured leverage ratio                   500.00%        
Percentage of pay cash dividends in excess of taxable income     90.00%                      
Repayments of debt                   $ 10,540 $ 10,540      
Amortization of deferred financing costs               $ 3,700 $ 3,700 7,500 $ 7,300      
Maximum                            
Debt Instrument [Line Items]                            
Consolidated secured leverage ratio                         500.00%  
Consolidated total leverage ratio                         650.00%  
Maximum | Pro Forma                            
Debt Instrument [Line Items]                            
Consolidated secured leverage ratio                         400.00%  
CSL Capital, LLC                            
Debt Instrument [Line Items]                            
Debt instrument, debt default, description of violation or event of default               In particular, a repayment obligation could be triggered if (i) the Borrowers or certain of their subsidiaries fail to make a payment when due of any principal or interest on any other indebtedness aggregating $75.0 million or more, or (ii) an event occurs that causes, or would permit the holders of any other indebtedness aggregating $75.0 million or more to cause, such indebtedness to become due prior to its stated maturity.            
Debt Instrument, debt default, amount                         $ 75,000  
Senior Secured Term Loan B Facility                            
Debt Instrument [Line Items]                            
Debt instrument amount                   $ 2,055,268   $ 2,065,808    
Debt instrument, maturity date     Oct. 24, 2022             Oct. 24, 2022   Oct. 24, 2022    
Debt discount amortized to interest expense effective interest rate                   7.47%   7.47%    
Senior Secured Term Loan B Facility | London Interbank Offered Rate (LIBOR)                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate     5.00%                      
Issuance senior notes, floor rate     1.00%                      
Debt instrument, increase in basis spread on variable rate     2.00%                      
Senior Secured Term Loan B Facility | CSL Capital, LLC                            
Debt Instrument [Line Items]                            
Issuance of senior notes, principal amount                   $ 2,140,000        
Debt amortization percentage               1.00%            
Senior Secured Term Loan B Facility | CSL Capital, LLC | London Interbank Offered Rate (LIBOR)                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate                   5.00%        
Senior Secured Term Loan B Facility | CSL Capital, LLC | Minimum | London Interbank Offered Rate (LIBOR)                            
Debt Instrument [Line Items]                            
Issuance senior notes, stated percentage               1.00%            
Senior Secured Notes - 6.00% Due April 15, 2023                            
Debt Instrument [Line Items]                            
Debt instrument amount                   $ 550,000   $ 550,000    
Debt instrument, maturity date                   Apr. 15, 2023   Apr. 15, 2023    
Issuance senior notes, stated percentage                   6.00%   6.00%    
Debt discount amortized to interest expense effective interest rate                   6.29%   6.29%    
Senior Secured Notes - 6.00% Due April 15, 2023 | CSL Capital, LLC                            
Debt Instrument [Line Items]                            
Issuance of senior notes, principal amount           $ 150,000       $ 550,000       $ 400,000
Notes issued price percentage at par           99.25% 100.00%              
Senior Notes - 8.25% Due October 15, 2023                            
Debt Instrument [Line Items]                            
Debt instrument amount                   $ 1,110,000        
Debt instrument, maturity date                   Oct. 15, 2023        
Issuance senior notes, stated percentage                   8.25%        
Senior Unsecured Notes - 7.125% Due December 15, 2024                            
Debt Instrument [Line Items]                            
Debt instrument amount                   $ 600,000   $ 600,000    
Debt instrument, maturity date                   Dec. 15, 2024   Dec. 15, 2024    
Issuance senior notes, stated percentage                   7.125%   7.125%    
Senior Unsecured Notes - 7.125% Due December 15, 2024 | CSL Capital, LLC                            
Debt Instrument [Line Items]                            
Debt instrument amount                   $ 600,000        
Issuance of senior notes, principal amount       $ 200,000 $ 400,000                  
Notes issued price percentage at par       100.50% 100.00%                  
Exchangeable Notes                            
Debt Instrument [Line Items]                            
Debt instrument amount $ 345,000                 $ 345,000        
Debt instrument, maturity date Jun. 15, 2024                 Jun. 15, 2024        
Issuance senior notes, stated percentage 4.00%                 4.00%   4.00%    
Issuance of senior notes, principal amount $ 345,000                          
Debt instrument, frequency of periodic payment semiannually in arrears on June 15 and December 15 of each year                          
Debt Instrument,date of first required payment Dec. 15, 2019                          
Debt instrument, indenture exchange rate shares per thousand dollars principal amount 80.4602                          
Debt instrument, indenture exchange price per share $ 12.43                          
Debt instrument, redemption price, percentage 100.00%                          
Debt Instrument, redemption period, start date Jun. 20, 2022                          
Debt instrument, redemption threshold percentage of stock price 130.00%                          
Debt discount amortized to interest expense effective interest rate 11.10%                 11.10%        
Debt issuance costs commissions payable $ 10,400                          
Debt issuance costs payable to third party 1,400                          
Debt issuance cost attributable to equity component 2,900                          
Equity component value of convertible note issuance, net 80,800                          
Senior Secured Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Debt instrument amount   $ 575,900               $ 575,019   $ 640,000    
Debt instrument, maturity date   Apr. 24, 2022               Apr. 24, 2022   Apr. 24, 2020    
Debt instrument, payable pursuant to fifth amendment   $ 101,600                        
Debt instrument, non extended maturity amount   $ 72,400                        
Repayments of debt $ 174,000                          
Senior Secured Revolving Credit Facility | Minimum | Base Rate                            
Debt Instrument [Line Items]                            
Issuance senior notes, stated percentage   2.75%                        
Senior Secured Revolving Credit Facility | Minimum | Eurodollar                            
Debt Instrument [Line Items]                            
Issuance senior notes, stated percentage   3.75%                        
Senior Secured Revolving Credit Facility | Maximum | Base Rate                            
Debt Instrument [Line Items]                            
Issuance senior notes, stated percentage   3.25%                        
Senior Secured Revolving Credit Facility | Maximum | Eurodollar                            
Debt Instrument [Line Items]                            
Issuance senior notes, stated percentage   4.25%                        
Senior Secured Revolving Credit Facility | CSL Capital, LLC | Minimum | London Interbank Offered Rate (LIBOR)                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate                   1.75%        
Senior Secured Revolving Credit Facility | CSL Capital, LLC | Maximum | London Interbank Offered Rate (LIBOR)                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate                   2.25%        
Senior Unsecured Notes - 8.25% Due October 15, 2023                            
Debt Instrument [Line Items]                            
Debt instrument amount                   $ 1,110,000   $ 1,110,000    
Debt instrument, maturity date                   Oct. 15, 2023   Oct. 15, 2023    
Issuance senior notes, stated percentage                   8.25%   8.25%    
Debt discount amortized to interest expense effective interest rate                   9.06%   9.06%    
Senior Unsecured Notes - 8.25% Due October 15, 2023 | CSL Capital, LLC                            
Debt Instrument [Line Items]                            
Issuance of senior notes, principal amount                           $ 1,110,000
Notes issued price percentage at par             97.055%