XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flow from operating activities    
Net income (loss) $ 1,231 $ (20,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 114,721 101,361
Amortization of deferred financing costs and debt discount 6,034 5,265
Deferred income taxes (1,502) (1,002)
Straight-line revenues (4,592) (3,629)
Stock-based compensation 2,210 1,632
Change in fair value of contingent consideration (3,864) 10,910
Other 921 124
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable 6,409 1,014
Other assets (4,621) (1,626)
Accounts payable, accrued expenses and other liabilities 39,919 34,153
Net cash provided by operating activities 156,866 128,202
Cash flow from investing activities    
Acquisition of businesses, net of cash acquired   248
Acquisition of ground lease investments   (7,191)
NMS asset acquisitions (Note 4) (962) (64,622)
Capital expenditures - other (51,143) (14,931)
Net cash used in investing activities (52,105) (86,496)
Cash flow from financing activities    
Principal payments on debt (5,270) (5,270)
Dividends paid (105,920) (94,133)
Payments of contingent consideration (12,662) (18,791)
Distributions paid to noncontrolling interest (2,479)  
Borrowings under revolving credit facility 70,000 25,000
Payments under revolving credit facility (50,000) (25,000)
Capital lease payments (899) (672)
Deferred financing costs   (24,418)
Common stock issuance, net of costs   (54)
Net share settlement (658) (1,690)
Net cash used in financing activities (107,888) (145,028)
Effect of exchange rates on cash and cash equivalents 263 294
Net decrease in cash and cash equivalents (2,864) (103,028)
Cash and cash equivalents at beginning of period 59,765 171,754
Cash and cash equivalents at end of period 56,901 68,726
Non-cash investing and financing activities:    
Property and equipment acquired but not yet paid 18,078 4,013
Tenant capital improvements $ 47,352 $ 33,824