XML 45 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The Company’s business segment information is presented below. Prior year information has been recast to conform to the current year presentation.

 

 

 

Three Months Ended March 31, 2017

 

(Thousands)

 

Leasing

 

 

Fiber Infrastructure

 

 

Towers

 

 

Consumer CLEC

 

 

Corporate

 

 

Subtotal of Reportable Segments

 

Revenues

 

$

170,306

 

 

$

34,812

 

 

$

1,428

 

 

$

4,927

 

 

$

-

 

 

$

211,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

170,060

 

 

$

11,567

 

 

$

(735

)

 

$

1,166

 

 

$

(5,056

)

 

$

177,002

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73,365

 

Depreciation and amortization

 

 

86,506

 

 

 

13,221

 

 

 

886

 

 

 

652

 

 

 

96

 

 

 

101,361

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,339

 

Transaction related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,684

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,632

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(379

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(20,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures(1)

 

$

-

 

 

$

14,502

 

 

$

72,203

 

 

$

-

 

 

$

 

39

 

$

86,744

 

(1)Segment capital expenditures represents capital expenditures, NMS asset acquisition and ground lease investments as reported in the investing activities section of the Condensed Consolidated Statements of Cash Flows.

 

 

 

 

Three Months Ended March 31, 2016

 

(Thousands)

 

Leasing

 

 

Fiber Infrastructure

 

 

Towers

 

 

Consumer CLEC

 

 

Corporate

 

 

Subtotal of Reportable Segments

 

Revenues

 

$

168,613

 

 

$

-

 

 

$

28

 

 

 

6,034

 

 

$

-

 

 

$

174,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

168,208

 

 

$

-

 

 

$

(302

)

 

$

1,332

 

 

$

(3,529

)

 

$

165,709

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,049

 

Depreciation and amortization

 

 

85,403

 

 

 

 

 

 

 

30

 

 

 

814

 

 

 

93

 

 

 

86,340

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Transaction related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,910

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

930

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

444

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures(1)

 

$

-

 

 

$

-

 

 

$

1,347

 

 

$

-

 

 

$

77

 

 

$

1,424

 

(1)Segment capital expenditures represents capital expenditures and ground lease investments as reported in the investing activities section of the Condensed Consolidated Statements of Cash Flows.

Summary of Total Assets by Business Segment

 

Total assets by business segment as of March 31, 2017 and December 31, 2016 are as follows:

(Thousands)

 

March 31, 2017

 

 

December 31, 2016

 

Leasing

 

$

2,175,234

 

 

$

2,238,517

 

Fiber Infrastructure

 

 

925,379

 

 

 

914,082

 

Towers

 

 

129,853

 

 

 

18,004

 

Consumer CLEC

 

 

14,634

 

 

 

14,239

 

Corporate

 

 

35,577

 

 

 

133,910

 

Total of reportable segments

 

$

3,280,677

 

 

$

3,318,752