XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Assets:    
Property, plant and equipment, net $ 2,672,349 $ 2,670,037
Cash and cash equivalents 68,726 171,754
Accounts receivable, net 17,236 15,281
Goodwill 262,086 262,334
Intangible assets, net 214,061 160,584
Straight-line revenue receivable 33,406 29,088
Other assets 12,813 9,674
Total Assets 3,280,677 3,318,752
Liabilities:    
Accounts payable, accrued expenses and other liabilities 56,023 40,977
Accrued interest payable 65,715 27,812
Deferred revenue 293,879 261,404
Derivative liability 1,536 6,102
Dividends payable 94,810 94,607
Deferred income taxes 47,048 28,394
Capital lease obligations 54,068 54,535
Contingent consideration 90,719 98,600
Notes and other debt, net 4,003,792 4,028,214
Total liabilities 4,707,590 4,640,645
Commitments and contingencies (Note 12)
Shareholders' Deficit:    
Preferred stock, $0.0001 par value, 50,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value, 500,000 shares authorized, issued and outstanding: 155,276 shares at March 31, 2017 and 155,139 at December 31, 2016 16 15
Additional paid-in capital 141,503 141,092
Accumulated other comprehensive income (loss) 3,072 (6,369)
Distributions in excess of accumulated earnings (1,652,800) (1,537,183)
Total shareholders' deficit (1,508,209) (1,402,445)
Total Liabilities, Convertible Preferred Stock, and Shareholders' Deficit 3,280,677 3,318,752
Series A Convertible Preferred Stock    
Liabilities:    
Convertible preferred stock, Series A, $0.0001 par value, 88 shares authorized, issued and outstanding, $87,500 liquidation value $ 81,296 $ 80,552