XML 26 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
8 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2016
Cash flow from operating activities    
Net (loss) income $ 24,870 $ (212)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 238,748 375,970
Amortization of deferred financing costs 4,832 7,823
Amortization of debt discount 5,172 8,179
Deferred income taxes (1,211) (2,186)
Straight-line rental revenues (11,795) (17,293)
Stock-based compensation 1,934 4,846
Other (3) 936
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable (215) (3,516)
Other assets (1,148) (1,365)
Accounts payable, accrued expenses and other liabilities 32,024 2,806
Net cash provided by operating activities 293,208 375,988
Cash flow from investing activities    
Acquisition of businesses, net of cash acquired   (488,788)
Consideration paid to Windstream Services, LLC (1,035,029)  
Acquisition of ground lease investments   (11,543)
Other capital expenditures (44,413) (34,900)
Net cash used in investing activities (1,079,442) (535,231)
Cash flow from financing activities    
Principal payment on debt (10,700) (22,027)
Dividends paid (156,854) (367,830)
Proceeds from issuance of Term Loans 1,127,000  
Proceeds from issuance of Notes   548,875
Borrowings under revolving credit facility   641,000
Payments under revolving credit facility   (641,000)
Capital lease payments   (1,549)
Deferred financing costs (30,057) (20,557)
Common stock issuance, net of costs (543) 54,213
Net share settlement (113) (2,359)
Cash in-lieu of fractional shares (19)  
Net cash provided by financing activities 928,714 188,766
Effect of exchange rates on cash and cash equivalents   (267)
Net increase in cash and cash equivalents 142,480 29,256
Cash and cash equivalents at beginning of period 18 142,498
Cash and cash equivalents at end of period 142,498 171,754
Supplemental cash flow information:    
Cash paid for interest 147,428 255,945
Cash paid for income taxes 1,284 3,003
Non-cash investing and financing activities:    
Property and equipment acquired but not yet paid   5,752
Tenant capital improvements 68,569 156,972
Acquisition of businesses through non-cash consideration   $ 259,996
Issuance of notes and other debt to Windstream Services, LLC, net of deferred financing costs ($34,681) $ 2,412,829