XML 21 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Assets:    
Property, plant and equipment, net $ 2,670,037 $ 2,374,760
Cash and cash equivalents 171,754 142,498
Accounts receivable, net 15,281 2,083
Goodwill 262,334  
Intangible assets, net 160,584 10,530
Straight-line revenue receivable 29,088 11,795
Other assets 9,674 970
Total Assets 3,318,752 2,542,636
Liabilities:    
Accounts payable, accrued expenses and other liabilities 40,977 10,409
Accrued interest payable 27,812 24,440
Deferred revenue 261,404 67,817
Derivative liability 6,102 5,427
Dividends payable 94,607 90,507
Deferred income taxes 28,394 5,714
Capital lease obligations 54,535  
Contingent consideration 98,600  
Notes and other debt, net 4,028,214 3,505,228
Total liabilities 4,640,645 3,709,542
Commitments and contingencies (Note 14)
Shareholders' Deficit:    
Preferred stock, $0.0001 par value, 50,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value, 500,000 shares authorized, issued and outstanding: 155,139 shares at December 31, 2016 and 149,862 at December 31, 2015 15 15
Additional paid-in capital 141,092 1,392
Accumulated other comprehensive loss (6,369) (5,427)
Distributions in excess of accumulated earnings (1,537,183) (1,162,886)
Total shareholders' deficit (1,402,445) (1,166,906)
Total Liabilities, Convertible Preferred Stock, and Shareholders' (Deficit) Equity 3,318,752 $ 2,542,636
Series A Convertible Preferred Stock    
Liabilities:    
Convertible Preferred Stock, Series A, $0.0001 par value, 88 shares authorized, issued and outstanding, $87,500 liquidation value $ 80,552