XML 125 R106.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information of The Registrant (Parent Company) - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 8 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2016
Cash flow from operating activities                  
Net (loss) income $ 8,301 $ (4,370) $ (2,343) $ (1,535) $ 8,036 $ 7,166 $ 9,403 $ 24,870 $ (212)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                  
Amortization of deferred financing costs               4,832 7,823
Amortization of debt discount               5,172 8,179
Stock-based compensation               1,934 4,846
Changes in:                  
Accounts receivable               (215) (3,516)
Other assets               (1,148) (1,365)
Accounts payable, accrued expenses and other liabilities               32,024 2,806
Net cash provided by operating activities               293,208 375,988
Cash flow from investing activities                  
Acquisition of businesses, net of cash acquired                 (488,788)
Consideration paid to Windstream Services, LLC               (1,035,029)  
Net cash used in investing activities               (1,079,442) (535,231)
Cash flow from financing activities                  
Principal payment on debt               (10,700) (22,027)
Dividends paid               (156,854) (367,830)
Proceeds from issuance of Term Loans               1,127,000  
Proceeds from issuance of Notes                 548,875
Borrowings under revolving credit facility                 641,000
Payments under revolving credit facility                 (641,000)
Capital lease payments                 (1,549)
Deferred financing costs               (30,057) (20,557)
Common stock issuance, net of costs               (543) 54,213
Net share settlement               (113) (2,359)
Cash in-lieu of fractional shares               (19)  
Net cash provided by financing activities               928,714 188,766
Effect of exchange rates on cash and cash equivalents                 (267)
Net increase in cash and cash equivalents               142,480 29,256
Cash and cash equivalents at beginning of period $ 18       142,498     18 142,498
Cash and cash equivalents at end of period   171,754       142,498   142,498 171,754
CS&L, Inc.                  
Cash flow from operating activities                  
Net (loss) income               24,870 (212)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                  
Amortization of deferred financing costs               4,832 7,823
Amortization of debt discount               5,172 8,179
Equity in earnings from subsidiaries               (208,601) (276,521)
Distributions from subsidiaries               253,362 194,500
Stock-based compensation               1,934 4,846
Changes in:                  
Accounts receivable                 3
Other assets                 (1,066)
Accounts payable, accrued expenses and other liabilities               24,763 3,372
Net cash provided by operating activities               106,332 (59,076)
Cash flow from investing activities                  
Consideration paid to Windstream Services, LLC               (1,035,029)  
Net cash used in investing activities               (1,035,029)  
Cash flow from financing activities                  
Principal payment on debt               (10,700) (22,027)
Dividends paid               (156,854) (367,830)
Proceeds from issuance of Term Loans               1,127,000  
Proceeds from issuance of Notes                 548,875
Borrowings under revolving credit facility                 641,000
Payments under revolving credit facility                 (641,000)
Deferred financing costs               (30,057) (20,557)
Common stock issuance, net of costs               (543) 54,213
Net share settlement               (113) (2,359)
Intercompany transactions, net                 (111)
Cash in-lieu of fractional shares               (19)  
Net cash provided by financing activities               928,714 190,204
Net increase in cash and cash equivalents               17 131,128
Cash and cash equivalents at beginning of period         $ 17       17
Cash and cash equivalents at end of period   $ 131,145       $ 17   $ 17 $ 131,145