XML 122 R103.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information of The Registrant (Parent Company) - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Aug. 31, 2016
Dec. 31, 2015
Apr. 23, 2015
Assets:        
Cash and cash equivalents $ 171,754   $ 142,498 $ 18
Accounts receivable, net 15,281   2,083  
Other assets 9,674   970  
Total Assets 3,318,752   2,542,636  
Liabilities:        
Accrued interest payable 27,812   24,440  
Derivative liability 6,102   5,427  
Dividends payable 94,607   90,507  
Contingent consideration 98,600 $ 98,600    
Notes and other debt, net 4,028,214   3,505,228  
Total liabilities 4,640,645   3,709,542  
Shareholders' Deficit:        
Preferred stock, $0.0001 par value, 50,000 shares authorized, no shares issued and outstanding    
Common stock, $0.0001 par value, 500,000 shares authorized, issued and outstanding: 155,139 shares at December 31, 2016 and 149,862 at December 31, 2015 15   15  
Additional paid-in capital 141,092   1,392  
Accumulated other comprehensive loss (6,369)   (5,427)  
Distributions in excess of accumulated earnings (1,537,183)   (1,162,886)  
Total shareholders' deficit (1,402,445)   (1,166,906) $ 2,508,420
Total Liabilities, Convertible Preferred Stock, and Shareholders' (Deficit) Equity 3,318,752   2,542,636  
Series A Convertible Preferred Stock        
Liabilities:        
Convertible Preferred Stock, Series A, $0.0001 par value, 88 shares authorized, issued and outstanding, $87,500 liquidation value 80,552      
CS&L, Inc.        
Assets:        
Cash and cash equivalents 131,145   17  
Accounts receivable, net (3)      
Other assets 1,066      
Investment in consolidated subsidiaries 2,801,234   2,458,679  
Total Assets 2,933,442   2,458,696  
Liabilities:        
Accrued interest payable 27,812   24,440  
Derivative liability 6,102   5,427  
Dividends payable 94,607   90,507  
Contingent consideration 98,600      
Notes and other debt, net 4,028,214   3,505,228  
Total liabilities 4,255,335   3,625,602  
Shareholders' Deficit:        
Preferred stock, $0.0001 par value, 50,000 shares authorized, no shares issued and outstanding    
Common stock, $0.0001 par value, 500,000 shares authorized, issued and outstanding: 155,139 shares at December 31, 2016 and 149,862 at December 31, 2015 15   15  
Additional paid-in capital 141,092   1,392  
Accumulated other comprehensive loss (6,369)   (5,427)  
Distributions in excess of accumulated earnings (1,537,183)   (1,162,886)  
Total shareholders' deficit (1,402,445)   (1,166,906)  
Total Liabilities, Convertible Preferred Stock, and Shareholders' (Deficit) Equity 2,933,442   $ 2,458,696  
CS&L, Inc. | Series A Convertible Preferred Stock        
Liabilities:        
Convertible Preferred Stock, Series A, $0.0001 par value, 88 shares authorized, issued and outstanding, $87,500 liquidation value $ 80,552