XML 120 R101.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information - Condensed Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Thousands
8 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2016
Cash flow from operating activities    
Net cash provided by operating activities $ 293,208 $ 375,988
Cash flow from investing activities    
Acquisition of businesses, net of cash acquired   (488,788)
Consideration paid to Windstream Services, LLC (1,035,029)  
Acquisition of ground lease investments   (11,543)
Other capital expenditures (44,413) (34,900)
Net cash used in investing activities (1,079,442) (535,231)
Cash flow from financing activities    
Proceeds from issuance of Term Loans 1,127,000  
Principal payment on debt (10,700) (22,027)
Dividends paid (156,854) (367,830)
Proceeds from issuance of Notes   548,875
Borrowings under revolving credit facility   641,000
Payments under revolving credit facility   (641,000)
Capital lease payments   (1,549)
Deferred financing costs (30,057) (20,557)
Common stock issuance, net of costs (543) 54,213
Net share settlement (113) (2,359)
Cash in-lieu of fractional shares (19)  
Net cash provided by financing activities 928,714 188,766
Common stock issuance costs (543)  
Effect of exchange rates on cash and cash equivalents   (267)
Net increase in cash and cash equivalents 142,480 29,256
Cash and cash equivalents at beginning of period 18 142,498
Cash and cash equivalents at end of period 142,498 171,754
Eliminations    
Cash flow from operating activities    
Net cash provided by operating activities (253,362) (209,769)
Cash flow from financing activities    
Intercompany transactions, net 253,362 209,769
Net cash provided by financing activities 253,362 209,769
CS&L, Inc.    
Cash flow from operating activities    
Net cash provided by operating activities 106,332 (59,076)
Cash flow from investing activities    
Consideration paid to Windstream Services, LLC (1,035,029)  
Net cash used in investing activities (1,035,029)  
Cash flow from financing activities    
Proceeds from issuance of Term Loans 1,127,000  
Principal payment on debt (10,700) (22,027)
Dividends paid (156,854) (367,830)
Proceeds from issuance of Notes   548,875
Borrowings under revolving credit facility   641,000
Payments under revolving credit facility   (641,000)
Deferred financing costs (30,057) (20,557)
Common stock issuance, net of costs (543) 54,213
Net share settlement (113) (2,359)
Intercompany transactions, net   (111)
Cash in-lieu of fractional shares (19)  
Net cash provided by financing activities 928,714 190,204
Common stock issuance costs (543)  
Net increase in cash and cash equivalents 17 131,128
Cash and cash equivalents at beginning of period   17
Cash and cash equivalents at end of period 17 131,145
Guarantors    
Cash flow from operating activities    
Net cash provided by operating activities 426,719 626,147
Cash flow from investing activities    
Acquisition of businesses, net of cash acquired   (315,494)
Other capital expenditures (33,178) (14,567)
Net cash used in investing activities (33,178) (330,061)
Cash flow from financing activities    
Capital lease payments   (1,357)
Intercompany transactions, net (253,362) (402,500)
Net cash provided by financing activities (253,362) (403,857)
Net increase in cash and cash equivalents 140,179 (107,771)
Cash and cash equivalents at beginning of period 18 140,197
Cash and cash equivalents at end of period 140,197 32,426
Non-Guarantors    
Cash flow from operating activities    
Net cash provided by operating activities 13,519 18,686
Cash flow from investing activities    
Acquisition of businesses, net of cash acquired   (173,294)
Acquisition of ground lease investments   (11,543)
Other capital expenditures (11,235) (20,333)
Net cash used in investing activities (11,235) (205,170)
Cash flow from financing activities    
Capital lease payments   (192)
Intercompany transactions, net   192,842
Net cash provided by financing activities   192,650
Effect of exchange rates on cash and cash equivalents   (267)
Net increase in cash and cash equivalents 2,284 5,899
Cash and cash equivalents at beginning of period   2,284
Cash and cash equivalents at end of period $ 2,284 $ 8,183