XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Selected financial data related to our segments is presented below for the three months ended September 30, 2016, and September 30, 2015:

 

 

Three Months Ended September 30, 2016

 

(Thousands)

 

Leasing

 

 

Fiber Infrastructure

 

 

Consumer CLEC

 

 

Subtotal of Reportable Segments

 

Revenues

 

$

169,525

 

 

$

25,219

 

 

$

5,496

 

 

$

200,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

165,190

 

 

$

9,273

 

 

$

1,213

 

 

$

175,676

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,522

 

Depreciation and amortization

 

 

86,208

 

 

 

9,701

 

 

 

814

 

 

 

96,723

 

Transaction related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,315

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,331

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,343

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures(1)

 

$

2,875

 

 

$

6,877

 

 

$

-

 

 

$

9,752

 

 

 

 

 

Three Months Ended September 30, 2015

 

(Thousands)

 

Leasing

 

 

Consumer CLEC

 

 

Subtotal of Reportable Segments

 

Revenues

 

$

166,959

 

 

$

6,675

 

 

$

173,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

163,509

 

 

$

1,527

 

 

$

165,036

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

66,511

 

Depreciation and amortization

 

 

86,307

 

 

 

964

 

 

 

87,271

 

Transaction related costs

 

 

 

 

 

 

 

 

 

 

804

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

779

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

268

 

Net income

 

 

 

 

 

 

 

 

 

$

9,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures(1)

 

$

315

 

 

$

-

 

 

$

315

 

(1)Segment capital expenditures represents capital expenditures as reported in the investing activities section of the Statement of Cash Flows.

Selected financial data related to our segments is presented below for the nine months ended September 30, 2016 and for the period from April 24, 2015 to September 30, 2015:

 

 

 

Nine Months Ended September 30, 2016

 

(Thousands)

 

Leasing

 

 

Fiber Infrastructure

 

 

Consumer CLEC

 

 

Subtotal of Reportable Segments

 

Revenues

 

$

507,216

 

 

$

38,995

 

 

$

17,277

 

 

$

563,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

494,377

 

 

$

14,773

 

 

$

3,875

 

 

$

513,025

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204,607

 

Depreciation and amortization

 

 

257,557

 

 

 

15,448

 

 

 

2,443

 

 

 

275,448

 

Transaction related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,435

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,478

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

899

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures(1)

 

$

8,926

 

 

$

10,278

 

 

$

-

 

 

$

19,204

 

 

 

 

Period from April 24, 2015 to September 30, 2015

 

(Thousands)

 

Leasing

 

 

Consumer CLEC

 

 

Subtotal of Reportable Segments

 

Revenues

 

$

291,131

 

 

$

11,251

 

 

$

302,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

284,858

 

 

$

2,362

 

 

$

287,220

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

115,307

 

Depreciation and amortization

 

 

150,108

 

 

 

1,607

 

 

 

151,715

 

Transaction related costs

 

 

 

 

 

 

 

 

 

 

877

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

1,117

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

500

 

Net income

 

 

 

 

 

 

 

 

 

$

17,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures(1)

 

$

712

 

 

$

-

 

 

$

712

 

(1)Segment capital expenditures represents capital expenditures as reported in the investing activities section of the Statement of Cash Flows.

Summary of Total Assets by Business Segment

Total assets by business segment as of September 30, 2016 and December 31, 2015 are as follows:

 

(Thousands)

 

September 30, 2016

 

 

December 31, 2015

 

Leasing

 

$

2,288,927

 

 

$

2,527,915

 

Fiber Infrastructure

 

 

914,252

 

 

 

-

 

Consumer CLEC

 

 

14,355

 

 

 

14,721

 

Subtotal of reportable segments

 

$

3,217,534

 

 

$

2,542,636