XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Assets:    
Property, plant and equipment, net $ 2,694,141 $ 2,372,651
Cash and cash equivalents 40,762 142,498
Accounts receivable, net 15,846 2,083
Goodwill 263,459  
Intangible assets, net 162,941 10,530
Straight-line revenue receivable 24,969 11,795
Other assets 15,416 3,079
Total Assets 3,217,534 2,542,636
Liabilities:    
Accounts payable, accrued expenses and other liabilities 37,925 10,409
Accrued interest payable 57,528 24,440
Deferred revenue 213,889 67,817
Derivative liability 68,758 5,427
Dividends payable 94,470 90,507
Deferred income taxes 31,390 5,714
Capital lease obligations 55,215  
Contingent consideration 98,600  
Notes and other debt, net 3,846,711 3,505,228
Total liabilities 4,504,486 3,709,542
Commitments and contingencies (Note 13)
Shareholders' Deficit:    
Preferred stock, $0.0001 par value, 50,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value, 500,000 shares authorized, issued and outstanding: 155,123 shares at September 30, 2016 and 149,862 at December 31, 2015 15 15
Additional paid-in capital 140,466 1,392
Accumulated other comprehensive loss (68,938) (5,427)
Distributions in excess of accumulated earnings (1,438,302) (1,162,886)
Total shareholders' deficit (1,366,759) (1,166,906)
Total Liabilities, Convertible Preferred Stock, and Shareholders' Deficit 3,217,534 $ 2,542,636
Series A Convertible Preferred Stock    
Liabilities:    
Convertible Preferred Stock, Series A, $0.0001 par value, 88 shares authorized, issued and outstanding, $87,500 liquidation value $ 79,807