XML 18 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Assets:    
Property, plant and equipment, net $ 2,569,402 $ 2,372,651
Cash and cash equivalents 48,813 142,498
Accounts receivable, net 8,458 2,083
Goodwill 146,590  
Intangible assets, net 47,920 10,530
Straight-line rent receivable 20,422 11,795
Other assets 10,070 3,079
Total Assets 2,851,675 2,542,636
Liabilities:    
Accounts payable, accrued expenses and other liabilities 20,206 10,409
Accrued interest payable 26,384 24,440
Deferred revenue 148,346 67,817
Derivative liability 66,888 5,427
Dividends payable 93,208 90,507
Deferred income taxes 5,115 5,714
Capital lease obligations 48,980  
Notes and other debt, net 3,690,186 3,505,228
Total liabilities 4,099,313 3,709,542
Commitments and contingencies (Note 13)
Shareholders' Deficit:    
Preferred stock, $0.0001 par value, 50,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value, 500,000 shares authorized, issued and outstanding: 153,244 shares at June 30, 2016 and 149,862 at December 31, 2015 15 15
Additional paid-in capital 81,881 1,392
Accumulated other comprehensive loss (66,967) (5,427)
Distributions in excess of accumulated earnings (1,341,630) (1,162,886)
Total shareholders' deficit (1,326,701) (1,166,906)
Total Liabilities, Convertible Preferred Stock, and Shareholders' Deficit 2,851,675 $ 2,542,636
Series A Convertible Preferred Stock    
Liabilities:    
Convertible preferred stock, Series A, $0.0001 par value, 88 shares authorized, issued and outstanding, $87,500 liquidation value $ 79,063