XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Long-Term Debt and Credit Facilities : Senior Secured Term Loan,Second Lien Note (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Feb. 12, 2024
USD ($)
Jul. 11, 2023
USD ($)
installment
loan
Jun. 10, 2023
USD ($)
installment
Feb. 27, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jan. 15, 2024
USD ($)
Jan. 12, 2024
USD ($)
Jul. 15, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 07, 2021
USD ($)
Nov. 17, 2021
USD ($)
Long-Term Debt and Credit Facilities.                              
Total debt           $ 1,068,975   $ 1,060,609              
CODI               780,000              
Taxable income from CODI               54,000              
CODI excluded from taxable income               726,000              
Elimination of net operating losses from CODI               $ 624,000              
Cash paid for debt repurchases             $ (11,858)                
Debt modification and extinguishment costs (gain)         $ 6,785   15,558                
Minimum business days elect to have interest on all or a portion of the loans be charged   3 days                          
Legal fee           237 $ 6,398                
BR Exar, LLC | First RPA                              
Long-Term Debt and Credit Facilities.                              
Agreed to sell receivables upon collection of minimum amount $ 33,700                            
BR Exar, LLC | Second RPA                              
Long-Term Debt and Credit Facilities.                              
Legal fee 200                            
BR Exar AR Facility                              
Long-Term Debt and Credit Facilities.                              
Total debt           5,022                  
Outstanding borrowings under the facility           5,600                  
Debt discount           500                  
BR Exar AR Facility | First RPA                              
Long-Term Debt and Credit Facilities.                              
Agreed to sell receivables upon collection of minimum amount 28,100                            
BR receivables purchase agreement                              
Long-Term Debt and Credit Facilities.                              
Legal fee 200                            
Proceeds from the sale of receivables 30,400                            
Debt discount $ 3,100                            
Second Lien Secured Term Loan                              
Long-Term Debt and Credit Facilities.                              
Outstanding borrowings under the facility           $ 31,500                  
Reference Rate Loan                              
Long-Term Debt and Credit Facilities.                              
Applicable margin rate   4.00%                          
Senior Secured Notes Due2023 Member                              
Long-Term Debt and Credit Facilities.                              
Interest rate (in percent)         10.00%   10.00%                
Write off of previously recognized debt issuance costs             $ 100                
2026 notes                              
Long-Term Debt and Credit Facilities.                              
Debt instrument face amount exchanged   $ 956,000                          
July 2026 Notes                              
Long-Term Debt and Credit Facilities.                              
Total debt                     $ 24,000 $ 980,000      
Interest rate (in percent)   11.50%       11.50%           11.50%      
Debt instrument, redemption price percentage           100.00%                  
Debt instrument face amount exchanged   $ 956,000                          
April 2026 Notes                              
Long-Term Debt and Credit Facilities.                              
Debt instrument face amount exchanged   764,800                          
Amount of premium recorded   142,300                          
Senior Secured April 2026 Notes                              
Long-Term Debt and Credit Facilities.                              
Total debt           $ 835,300                  
Amount of facility   767,800             $ 23,300   $ 44,100        
Debt instrument face amount exchanged   $ 3,000                          
April 2026 Notes 11.500% First-Priority Senior Secured Notes Due April 2026                              
Long-Term Debt and Credit Facilities.                              
Interest rate (in percent)   11.50%                          
Debt instrument, redemption price percentage   101.00%                          
Amount of minimum unrestricted cash remaining after the interest payment   $ 15,000                          
Redemption Price   100.00%                          
Senior Secured Term Loan                              
Long-Term Debt and Credit Facilities.                              
Interest rate (in percent)   10.39%                          
Amount of facility   $ 40,000               $ 1,000          
Number of installments | installment   9                          
Monthly installments   $ 500                          
Adjustment rate on variable rate (in percent)   1.00%                          
Number of business days prior to the first day of interest period considered for calculation of interest rate   2 days                          
Period considered for calculation of interest rate   3 months                          
Maximum number of loans in effect at any given time | loan   5                          
Minimum amount of loan may exercise   $ 500,000                          
Integral multiples of loan for exercise of loan   100,000                          
Outstanding borrowings under the facility   $ 35,500       40,000                  
Senior Secured Term Loan | Federal funds                              
Long-Term Debt and Credit Facilities.                              
Applicable margin rate   0.50%                          
Senior Secured Term Loan | SOFR                              
Long-Term Debt and Credit Facilities.                              
Interest rate (in percent)   11.39%                          
Adjustment rate on variable rate (in percent)   0.26161%                          
Deemed rate, if rate less than 4.00%   4.00%                          
New Notes issued as consideration for the private exchange of 2023 Term Loans                              
Long-Term Debt and Credit Facilities.                              
Amount of facility   $ 764,800                          
Public exchange offer per $1,000 of principal amount   800                          
Debt instrument, exchange equivalent per principal amount denominator   $ 1,000                          
BRCC Facility                              
Long-Term Debt and Credit Facilities.                              
Interest rate (in percent)                             11.50%
Amount of facility                           $ 115,000 $ 75,000
Maximum borrowing capacity       $ 35,000                 $ 51,000    
Default rate (in percent)                             13.50%
Debt instrument, repayment made in cash           12,000                  
Transaction fee       5,000                      
Borrowings under revolving facility       $ 9,600                      
BRCC Facility | SOFR                              
Long-Term Debt and Credit Facilities.                              
Applicable margin rate       7.50%                      
BRCC Revolver                              
Long-Term Debt and Credit Facilities.                              
Total debt     $ 3,900     $ 7,900                  
Number of installments | installment     2                        
Monthly installments     $ 2,000                        
Exchange Notes                              
Long-Term Debt and Credit Facilities.                              
Repurchase of principal amount         $ 13,800   13,800                
Cash paid for debt repurchases             4,400                
Debt modification and extinguishment costs (gain)             9,900                
2023 Term Loans                              
Long-Term Debt and Credit Facilities.                              
Repurchase of principal amount         $ 15,100   15,100                
Cash paid for debt repurchases             8,000                
Debt modification and extinguishment costs (gain)             7,100                
Write off of previously recognized debt issuance costs             $ 100