XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2024
Intangible Assets and Goodwill  
Schedule of intangible assets

March 31, 2024

Gross Carrying

Accumulated

Intangible

      

    

Amount (a)

    

Amortization

    

Asset, net

Customer relationships

$

507,750

$

(386,840)

$

120,910

Developed technology

88,553

(88,073)

480

Trade names (b)

5,300

5,300

Outsource contract costs

18,108

(16,489)

1,619

Internally developed software

56,573

(45,191)

11,382

Purchased software

26,749

(9,362)

17,387

Intangibles, net

$

703,033

$

(545,955)

$

157,078

December 31, 2023

Gross Carrying

Accumulated

Intangible

      

    

Amount (a)

    

Amortization

    

Asset, net

Customer relationships

$

507,930

$

(380,580)

$

127,350

Developed technology

88,554

(88,085)

469

Patent

15

(14)

1

Trade names (b)

5,300

5,300

Outsource contract costs

17,734

(16,334)

1,400

Internally developed software

56,066

(43,499)

12,567

Purchased software

26,749

(8,916)

17,833

Intangibles, net

$

702,348

$

(537,428)

$

164,920

(a)Amounts include intangible assets acquired in business combinations and asset acquisitions.
(b)The carrying amount of trade names for 2024 and 2023 is net of accumulated impairment losses of $44.1 million. Carrying amount of $5.3 million as at March 31, 2024 represents indefinite-lived intangible assets.
Schedule of estimated intangibles amortization expense

Estimated

Amortization

    

Expense

Remainder of 2024

$

24,901

2025

25,598

2026

20,956

2027

17,342

2028

13,615

Thereafter

49,366

$

151,778

Schedule of goodwill by reporting segment

    

Balances as at January 1, 2024 (a)

Additions

Deletions

Impairments

Currency Translation Adjustments

Balances as at March 31, 2024 (a)

ITPS

$

64,801

$

$

$

$

(97)

$

64,704

HS

86,786

86,786

LLPS

18,865

18,865

Total

$

170,452

$

$

$

$

(97)

$

170,355

    

Balances as at January 1, 2023 (a)

Additions

Deletions

Impairments

Currency Translation Adjustments

Balances as at December 31, 2023 (a)

ITPS

$

81,151

$

$

(16,500)

(b)

$

$

150

$

64,801

HS

86,786

86,786

LLPS

18,865

18,865

Total

$

186,802

$

$

(16,500)

$

$

150

$

170,452

(a)The goodwill amount for all periods presented is net of accumulated impairment amounts. Accumulated impairment relating to ITPS was $487.7 million as at March 31, 2024 and December 31, 2023, respectively. Accumulated impairment relating to LLPS was $243.4 million as at both March 31, 2024 and December 31, 2023.
(b)The deletion in goodwill is due to derecognition of allocated goodwill on sale of the high-speed scanner business in the second quarter of 2023. Refer to Note 1—General.