XML 102 R80.htm IDEA: XBRL DOCUMENT v3.24.1
Long-Term Debt and Credit Facilities : BRCC and BR Exar AR Facility, Senior Secured Term Loan,Second Lien Note (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 11, 2023
USD ($)
Jun. 10, 2023
USD ($)
installment
Feb. 27, 2023
USD ($)
Feb. 15, 2023
USD ($)
item
May 06, 2022
USD ($)
Mar. 07, 2022
USD ($)
Dec. 09, 2021
USD ($)
Aug. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 15, 2023
USD ($)
Mar. 31, 2022
USD ($)
Dec. 07, 2021
USD ($)
Nov. 17, 2021
USD ($)
Jul. 12, 2017
USD ($)
Long-Term Debt and Credit Facilities.                                  
Total debt                     $ 1,060,609 $ 1,096,837          
Legal fee                     8,496 7,125          
Accrued liability for true-up obligation                       10,351          
CODI                     780,000            
Taxable income from CODI                     54,000            
CODI excluded from taxable income                     726,000            
Elimination of net operating losses from CODI                     624,000 8,700          
Debt modification and extinguishment costs (gain)                     16,129 (4,522)          
BR Exar, LLC                                  
Long-Term Debt and Credit Facilities.                                  
Number of amendments | item       8                          
BR Exar, LLC | First RPA                                  
Long-Term Debt and Credit Facilities.                                  
Agreed to sell receivables upon collection of minimum amount       $ 13,500                          
Proceeds from the sale of receivables       9,800                          
BR Exar, LLC | Second RPA                                  
Long-Term Debt and Credit Facilities.                                  
Legal fee       200                          
BR Exar AR Facility                                  
Long-Term Debt and Credit Facilities.                                  
Outstanding borrowings under the facility                     0            
BR Exar AR Facility | First RPA                                  
Long-Term Debt and Credit Facilities.                                  
Agreed to sell receivables upon collection of minimum amount       39,800                          
Proceeds from the sale of receivables       32,300                          
BR Exar AR Facility | Second RPA                                  
Long-Term Debt and Credit Facilities.                                  
Debt issuance costs       200                          
Receivables collected       39,800                          
BR Exar AR Facility | BR Exar, LLC                                  
Long-Term Debt and Credit Facilities.                                  
Receivables collected       13,500                          
BR receivables purchase agreement                                  
Long-Term Debt and Credit Facilities.                                  
Legal fee       400                          
Debt discount       $ 10,700                          
Second Lien Secured Term Loan                                  
Long-Term Debt and Credit Facilities.                                  
Outstanding borrowings under the facility                     31,500            
Senior Secured Notes Due2023 Member                                  
Long-Term Debt and Credit Facilities.                                  
Interest rate (in percent)                                 10.00%
Debt instrument face amount exchanged outstanding $ 9,000                                
Debt instrument, repayment made in cash 9,000                                
Debt modification and extinguishment costs (gain)                     9,900            
Write off of previously recognized debt issuance costs                     $ 100            
Amount of facility                                 $ 1,000,000
2026 notes                                  
Long-Term Debt and Credit Facilities.                                  
Debt instrument face amount exchanged 956,000           $ 662,700                    
True-up advance paid         $ 5,000                        
July 2026 Notes                                  
Long-Term Debt and Credit Facilities.                                  
Interest rate (in percent)                     11.50%            
Debt repayment in cash             225,000                    
Debt instrument face amount exchanged 956,000                                
Total debt                     $ 0 980,000 $ 24,000        
Debt instrument, redemption price percentage                     100.00%            
April 2026 Notes                                  
Long-Term Debt and Credit Facilities.                                  
Debt instrument face amount exchanged 764,800                                
Amount of premium recorded 142,300                                
Senior Secured April 2026 Notes                                  
Long-Term Debt and Credit Facilities.                                  
Total debt                     $ 811,900            
Amount of facility $ 767,800                       $ 44,100        
April 2026 Notes 11.500% First-Priority Senior Secured Notes Due April 2026                                  
Long-Term Debt and Credit Facilities.                                  
Interest rate (in percent) 11.50%                                
Redemption Price 100.00%                                
Debt instrument, redemption price percentage 101.00%                                
Amount of minimum unrestricted cash remaining after the interest payment $ 15,000                                
New Notes issued as consideration for the private exchange of 2023 Term Loans                                  
Long-Term Debt and Credit Facilities.                                  
Public exchange offer per $1,000 of principal amount 800                                
Amount of facility $ 764,800                                
BRCC Facility                                  
Long-Term Debt and Credit Facilities.                                  
Interest rate (in percent)                               11.50%  
Default rate (in percent)                               13.50%  
Debt instrument, repayment made in cash                     48,500            
Maximum borrowing capacity     $ 35,000                     $ 51,000      
Borrowings under revolving facility     9,600                            
Debt modification and extinguishment costs (gain)                     1,600            
Transaction fee     $ 5,000                            
Amount of facility                             $ 115,000 $ 75,000  
BRCC Facility | SOFR                                  
Long-Term Debt and Credit Facilities.                                  
Applicable margin rate     7.50%                            
BR EXAR                                  
Long-Term Debt and Credit Facilities.                                  
Borrowings under revolving facility                     42,539            
BRCC Revolver                                  
Long-Term Debt and Credit Facilities.                                  
Total debt   $ 3,900                 19,900            
Debt instrument, repayment made in cash                     9,700            
Number of installments | installment   8                              
Monthly installments   $ 2,000                              
Proceeds from initial borrowings                     9,600            
2023 Term Loans                                  
Long-Term Debt and Credit Facilities.                                  
Debt instrument face amount exchanged             $ 212,100                    
Debt modification and extinguishment costs (gain)                     $ 7,100            
Exchange Notes                                  
Long-Term Debt and Credit Facilities.                                  
Debt modification and extinguishment costs (gain)                       5,300          
Write off of previously recognized debt issuance costs                       $ 100          
Revolving Loan Exchange and Prepayment Agreement                                  
Long-Term Debt and Credit Facilities.                                  
Net proceeds from 2026 notes                 $ 2,600                
Debt repayment in cash                 2,100                
Debt instrument face amount exchanged           $ 100,000                      
Total debt               $ 20,200                  
Line of credit facility cash           50,000                      
Debt instruments liability recognized on original issuance discount           17,400                      
Debt instruments accrued additional true up liability                   $ 13,600              
True-up advance paid               9,900                  
Write off of previously recognized debt issuance costs           200                      
Amount of facility                 $ 9,000                
Revolving Loan Exchange and Prepayment Agreement | Other expense                                  
Long-Term Debt and Credit Facilities.                                  
Amount of accrued true up liability expense                   $ 1,100              
Revolving Loan Exchange and Prepayment Agreement | 2026 notes                                  
Long-Term Debt and Credit Facilities.                                  
Collateral amount         $ 20,000                        
Revolving Loan Exchange and Prepayment Agreement | July 2026 Notes                                  
Long-Term Debt and Credit Facilities.                                  
Line of credit facility on notes           50,000                      
Collateral amount           $ 10,000                      
Amount of facility               $ 21,000