XML 62 R40.htm IDEA: XBRL DOCUMENT v3.24.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Employee Benefit Plans  
Schedule of change in benefit obligations, fair value of the plan assets and funded status of Company's pension plans and the amounts recognized in the Company's consolidated financial statements

Year ended December,

    

2023

    

2022

Change in Benefit Obligation:

  

  

Benefit obligation at beginning of period (a)

$

61,770

$

117,472

Service cost

 

37

53

Interest cost

 

3,050

1,910

Actuarial gain

 

(1,019)

(44,778)

Plan amendments

149

Benefits paid

 

(2,577)

(1,915)

Foreign-exchange rate changes

 

3,028

(11,159)

Benefit obligation at end of year

$

64,289

$

61,732

Change in Plan Assets:

 

  

 

  

Fair value of plan assets at beginning of period

$

45,694

$

89,972

Actual return on plan assets

 

3,559

 

(36,679)

Employer contributions

 

2,993

 

2,866

Benefits paid

 

(2,473)

 

(1,818)

Foreign-exchange rate changes

 

2,308

 

(8,647)

Fair value of plan assets at end of year

 

52,081

 

45,694

Funded status at end of year

$

(12,208)

$

(16,038)

 

 

Net amount recognized in the Consolidated Balance Sheets:

 

  

 

  

Pension liability, net (b)

$

(13,192)

$

(16,917)

Amounts recognized in accumulated other comprehensive loss, net of tax consist of:

 

  

  

Net actuarial gain (loss)

(174)

(3,583)

Net amount recognized in accumulated other comprehensive loss, net of tax

$

(174)

$

(3,583)

Plans with underfunded or non-funded accumulated benefit obligation:

 

  

 

  

Aggregate projected benefit obligation

$

64,289

$

61,732

Aggregate accumulated benefit obligation

$

64,289

$

61,732

Aggregate fair value of plan assets

$

52,081

$

45,694

(a)An immaterial change was made in the benefit obligation at beginning of year 2023 compared to the benefit obligation at end of year 2022 on account of inclusion of payroll tax liability on Norway pension plan.
(b)Consolidated balance of $13.2 million as of December 31, 2023 includes pension liabilities of $10.1 million, $1.6 million, $(1.0) million and $1.5 million under U.K., Asterion, German and Norway pension plans, respectively, and minimum regulatory benefit for a Philippines legal entity of $1.0 million. Consolidated balance of $16.9 million as of December 31, 2022 includes pension liabilities of $13.7 million, $1.7 million, $1.2 million and $(0.6) million under U.K., Asterion, German and Norway pension plans, respectively, and minimum regulatory benefit for a Philippines legal entity of $0.8 million.
Schedule of components of the net periodic benefit cost

Year ended December 31, 

2023

    

2022

Service cost

$

37

$

53

Interest cost

3,050

1,910

Expected return on plan assets

(2,717)

(2,856)

Amortization:

Amortization of prior service cost

124

273

Amortization of net loss

1,664

1,616

Net periodic benefit cost

$

2,158

$

996

Schedule of principal assumptions used to determine benefit obligation and net periodic benefit costs

December 31, 

 

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

 

2023

    

2022

 

UK

Germany

Norway

 

Asterion

 

Weighted-average assumptions used to determine benefit obligations:

  

  

  

  

  

  

  

  

Discount rate

 

4.80

%  

5.00

%  

3.16

%  

3.80

%  

3.10

%  

3.00

%

3.16

%  

3.80

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

N/A

 

3.50

%  

3.50

%  

N/A

N/A

Weighted-average assumptions used to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

Discount rate

 

5.00

%  

1.80

%  

3.16

%  

3.80

%  

3.10

%  

3.00

%

3.16

%  

3.80

%  

Expected asset return

 

5.87

%  

3.45

%  

N/A

N/A

%  

4.45

%  

4.15

%  

3.16

%  

3.80

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

N/A

 

3.50

%  

3.50

%  

N/A

N/A

Schedule of weighted average allocation of plan assets by asset category

December 31, 

    

2023

    

2022

    

U.K. and other international equities

27.3

%  

27.0

%  

U.K. government and corporate bonds

5.1

5.5

Diversified growth fund

15.1

18.5

Liability driven investments

50.9

44.3

Multi-asset credit fund

1.6

4.7

Total

100.0

%  

100.0

%  

Schedule of fair value of pension assets

December 31, 2023

    

Total

    

Level 1

    

Level 2

    

Level 3

Asset Category:

  

  

  

  

Cash

$

941

$

941

$

$

Equity funds:

 

 

  

 

  

 

  

U.K.

 

 

 

 

Other international

 

13,297

 

 

13,297

 

Fixed income securities:

 

 

  

 

 

  

Corporate bonds / U.K. Gilts

 

2,671

 

 

2,671

 

Other investments:

 

 

  

 

 

  

Diversified growth fund

 

7,846

 

 

7,846

 

Liability driven investments

26,488

26,488

Multi-asset credit fund

838

838

Total fair value

$

52,081

$

941

$

51,140

$

December 31, 2022

    

Total

    

Level 1

    

Level 2

    

Level 3

Asset Category:

  

  

  

  

Cash

$

932

$

932

$

$

Equity funds:

 

 

  

 

  

 

  

U.K.

 

 

 

 

Other international

 

11,400

 

 

11,400

 

Fixed income securities:

 

 

  

 

 

  

Corporate bonds / U.K. Gilts

 

2,529

 

 

2,529

 

Other investments:

 

 

  

 

 

  

Diversified growth fund

 

8,417

 

 

8,417

 

Liability driven investments

20,258

20,258

Multi-asset credit fund

2,158

2,158

Total fair value

$

45,694

$

932

$

44,762

$

Schedule of estimated future benefit payments

Estimated

Benefit

    

Payments

Year ended December 31, 

2024

$

2,161

2025

 

2,781

2026

 

2,800

2027

 

3,122

2028

 

3,537

2029 – 2033

 

18,062

Total

$

32,463