XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.4
Long-Term Debt and Credit Facilities (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 11, 2023
USD ($)
Jun. 10, 2023
USD ($)
installment
Feb. 27, 2023
USD ($)
May 06, 2022
USD ($)
Mar. 07, 2022
USD ($)
Dec. 09, 2021
USD ($)
Aug. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jul. 15, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 07, 2021
USD ($)
Nov. 17, 2021
USD ($)
Jul. 12, 2017
USD ($)
Long-Term Debt and Credit Facilities.                                    
Outstanding debt                 $ 1,091,996   $ 1,091,996     $ 1,096,837        
Borrowings from senior secured revolving facility and BRCC revolver                     9,600 $ 20,000            
Debt modification and extinguishment costs (gain)                 571 $ 4,696 16,129 (4,305)            
Second Lien Secured Term Loan                                    
Long-Term Debt and Credit Facilities.                                    
Outstanding borrowings under the facility                 31,500   31,500              
2023 notes                                    
Long-Term Debt and Credit Facilities.                                    
Interest rate (in percent)                                   10.00%
Debt instrument face amount exchanged $ 3,000                                  
Outstanding debt                 $ 9,000   9,000              
Debt instrument, repayment made in cash 9,000                                  
Debt modification and extinguishment costs (gain)                     $ 9,900              
2026 notes                                    
Long-Term Debt and Credit Facilities.                                    
Principal amount                                   $ 1,000,000
Interest rate (in percent)                 11.50%   11.50%              
Debt repayment in cash           $ 225,000                        
Debt instrument face amount exchanged 956,000         $ 662,700                        
Outstanding debt 24,000               $ 0   $ 0     $ 980,000        
True-up advance paid       $ 5,000                            
Debt instrument, redemption price percentage                     100.00%              
Senior Secured New Notes                                    
Long-Term Debt and Credit Facilities.                                    
Principal amount 767,800                       $ 44,100          
Outstanding debt                 $ 811,900   $ 811,900              
New Notes issued under the 2023 Exchange                                    
Long-Term Debt and Credit Facilities.                                    
Principal amount 764,800                                  
Public exchange offer per $1,000 of principal amount 800                                  
Debt instrument face amount exchanged $ 764,800                                  
New Notes issued as consideration for the private exchange of 2023 Term Loans                                    
Long-Term Debt and Credit Facilities.                                    
Interest rate (in percent) 11.50%                                  
Redemption price percentage 100.00%                                  
Debt instrument, redemption price percentage 101.00%                                  
BRCC Facility                                    
Long-Term Debt and Credit Facilities.                                    
Principal amount                               $ 115,000 $ 75,000  
Interest rate (in percent)                                 11.50%  
Default rate (in percent)                                 13.50%  
Maximum borrowing capacity     $ 35,000                       $ 51,000      
Borrowings from senior secured revolving facility and BRCC revolver     9,600                              
Transaction fee     $ 5,000                              
BRCC Facility | SOFR                                    
Long-Term Debt and Credit Facilities.                                    
Variable interest rate (as a percent)     7.50%                              
BRCC Term Loan                                    
Long-Term Debt and Credit Facilities.                                    
Debt instrument, repayment made in cash                       48,500            
Debt modification and extinguishment costs (gain)                       1,600            
BRCC Revolver                                    
Long-Term Debt and Credit Facilities.                                    
Outstanding debt   $ 3,900               25,900   25,900            
Debt instrument, repayment made in cash                     3,700              
Number of installments | installment   11                                
Monthly installments   $ 2,000                                
Proceeds from initial borrowings                     9,600              
2023 Term Loans                                    
Long-Term Debt and Credit Facilities.                                    
Debt modification and extinguishment costs (gain)                     $ 7,100              
Exchange Notes                                    
Long-Term Debt and Credit Facilities.                                    
Debt modification and extinguishment costs (gain)                   5,300   5,300            
Write off of previously recognized debt issuance costs                   100   100            
Revolving Loan Exchange and Prepayment Agreement                                    
Long-Term Debt and Credit Facilities.                                    
Principal amount               $ 9,000                    
Net proceeds from 2026 notes               2,600                    
Debt repayment in cash               $ 2,100                    
Outstanding debt             $ 20,200                      
Line of credit facility cash         $ 50,000                          
Debt instruments liability recognized on original issuance discount         17,400                          
Debt instruments accrued additional true up liability                       $ 13,600            
True-up advance paid             9,900                      
Write off of previously recognized debt issuance costs         200                          
Revolving Loan Exchange and Prepayment Agreement | Other expense                                    
Long-Term Debt and Credit Facilities.                                    
Amount of accrued true up liability expense                   $ 1,100                
Revolving Loan Exchange and Prepayment Agreement | Senior secured revolving facility                                    
Long-Term Debt and Credit Facilities.                                    
Debt instrument face amount exchanged         100,000                          
Revolving Loan Exchange and Prepayment Agreement | 2026 notes                                    
Long-Term Debt and Credit Facilities.                                    
Principal amount             $ 21,000                      
Line of credit facility on notes         50,000                          
Collateral amount       $ 20,000 $ 10,000