XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.4
Long-Term Debt and Credit Facilities (Tables)
9 Months Ended
Sep. 30, 2023
Long-Term Debt and Credit Facilities  
Schedule of outstanding long-term debt instruments

September 30, 

    

December 31, 

2023

    

2022

Other (a)

$

34,561

$

25,117

2023 term loans (b)

71,470

Senior secured term loan maturing July 11, 2026 (c)

38,264

2023 notes (d)

22,762

2026 notes maturing July 12, 2026 (e)

22,693

908,959

New notes maturing April 15, 2026 (f)

943,642

Secured borrowings under BRCC Facility matured on June 10, 2023

25,899

68,529

Second lien note maturing June 17, 2025 (g)

26,937

Total debt

1,091,996

1,096,837

Less: Current portion of long-term debt

(48,221)

(154,802)

Long-term debt, net of current maturities

$

1,043,775

$

942,035

(a)Other debt represents outstanding loan balances associated with various hardware, software purchases, maintenance and leasehold improvements along with loans and receivables factoring arrangement entered into by subsidiaries of the Company.
(b)Net of unamortized original issue discount and debt issuance costs of $0.2 million and $0.9 million as of December 31, 2022.
(c)Net of unamortized debt issuance costs of $1.7 million as of September 30, 2023.
(d)Net of unamortized original issue discount and debt issuance costs of $0.1 million and less than $0.1 million as of December 31, 2022.
(e)Net of unamortized net original issue discount and debt issuance costs of $0.3 million and $1.0 million as of September 30, 2023, respectively; and unamortized net original issue discount and debt issuance costs of $58.8 million and $12.1 million as of December 31, 2022, respectively.
(f)Net of unamortized net debt exchange premium of $131.7 million as of September 30, 2023.
(g)Net of unamortized debt issuance costs of $4.6 million as of September 30, 2023.