XML 59 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Employee Benefit Plans  
Schedule of change in benefit obligations, fair value of the plan assets and funded status of Company's pension plans and the amounts recognized in the Company's consolidated financial statements

Year ended December,

    

2022

    

2021

Change in Benefit Obligation:

  

  

Benefit obligation at beginning of period

$

117,472

$

122,011

Service cost

 

53

68

Interest cost

 

1,910

1,686

Actuarial gain

 

(44,778)

(2,296)

Plan amendments

149

(28)

Plan curtailment

98

Benefits paid

 

(1,915)

(2,497)

Foreign-exchange rate changes

 

(11,159)

(1,570)

Benefit obligation at end of year

$

61,732

$

117,472

Change in Plan Assets:

 

  

 

  

Fair value of plan assets at beginning of period

$

89,972

$

87,215

Actual return on plan assets

 

(36,679)

 

2,950

Employer contributions

 

2,866

 

3,189

Plan participants’ contributions

 

 

16

Benefits paid

 

(1,818)

 

(2,393)

Foreign-exchange rate changes

 

(8,647)

 

(1,005)

Fair value of plan assets at end of year

 

45,694

 

89,972

Funded status at end of year

$

(16,038)

$

(27,500)

 

 

Net amount recognized in the Consolidated Balance Sheets:

 

  

 

  

Pension liability, net (a)

$

(16,917)

$

(28,383)

Amounts recognized in accumulated other comprehensive loss, net of tax consist of:

 

  

  

Net actuarial loss

 

(3,583)

(10,946)

Net amount recognized in accumulated other comprehensive loss, net of tax

$

(3,583)

$

(10,946)

Plans with underfunded or non-funded accumulated benefit obligation:

 

  

 

  

Aggregate projected benefit obligation

$

61,732

$

117,472

Aggregate accumulated benefit obligation

$

61,732

$

117,472

Aggregate fair value of plan assets

$

45,694

$

89,972

(a)Consolidated balance of $16.9 million as of December 31, 2022 includes pension liabilities of $13.7 million, $1.7 million, $1.2 million and $(0.6) million under U.K., Asterion, German and Norway pension plans, respectively, and minimum regulatory benefit for a Philippines legal entity of $0.8 million. Consolidated balance of $28.4 million as of December 31, 2021 includes pension liabilities of $23.0 million, $2.5 million, $2.1 million and less than $0.1 million under U.K., Asterion, German and Norway pension plans, respectively, and minimum regulatory benefit for a Philippines legal entity of $0.7 million.
Schedule of components of the net periodic benefit cost

Year ended December 31, 

2022

    

2021

    

2020

Service cost

$

53

$

68

$

74

Interest cost

1,910

1,686

1,984

Expected return on plan assets

(2,856)

(2,410)

(2,530)

Amortization:

Amortization of prior service cost

273

224

150

Amortization of net loss

1,616

3,340

1,739

Settlement loss

552

Net periodic benefit cost

$

996

$

2,908

$

1,969

Schedule of principal assumptions used to determine benefit obligation and net periodic benefit costs

December 31, 

 

    

2022

    

2021

    

2022

    

2021

    

2022

    

2021

 

2022

    

2021

 

UK

Germany

Norway

 

Asterion

 

Weighted-average assumptions used to determine benefit obligations:

  

  

  

  

  

  

  

  

Discount rate

 

5.00

%  

1.80

%  

3.80

%  

1.00

%  

3.00

%  

1.90

%

3.80

%  

1.13

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

N/A

 

3.50

%  

2.75

%  

N/A

N/A

Weighted-average assumptions used to determine net periodic benefit cost:

 

  

 

  

 

  

 

  

 

  

 

  

  

 

  

Discount rate

 

1.80

%  

1.40

%  

3.80

%  

1.00

%  

3.00

%  

1.90

%

3.80

%  

1.13

%  

Expected asset return

 

3.45

%  

2.72

%  

N/A

%  

N/A

%  

4.15

%  

3.10

%  

3.80

%  

1.13

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

N/A

 

3.50

%  

2.75

%  

N/A

N/A

Schedule of weighted average allocation of plan assets by asset category

December 31, 

 

    

2022

    

2021

    

2020

 

U.K. and other international equities

27.0

%  

32.8

%  

31.4

%

U.K. government and corporate bonds

5.5

2.5

2.7

Diversified growth fund

18.5

25.7

21.0

Liability driven investments

44.3

34.6

40.6

Multi-asset credit fund

4.7

4.4

4.3

Total

100.0

%  

100.0

%  

100.0

%

Schedule of fair value of pension assets

December 31, 2022

    

Total

    

Level 1

    

Level 2

    

Level 3

Asset Category:

  

  

  

  

Cash

$

932

$

932

$

$

Equity funds:

 

 

  

 

  

 

  

U.K.

 

 

 

 

Other international

 

11,399

 

 

11,399

 

Fixed income securities:

 

 

  

 

 

  

Corporate bonds / U.K. Gilts

 

2,529

 

 

2,529

 

Other investments:

 

 

  

 

 

  

Diversified growth fund

 

8,417

 

 

8,417

 

Liability driven investments

20,258

20,258

Multi-asset credit fund

2,158

2,158

Total fair value

$

45,693

$

932

$

44,761

$

December 31, 2021

    

Total

    

Level 1

    

Level 2

    

Level 3

Asset Category:

  

  

  

  

Cash

$

149

$

149

$

$

Equity funds:

 

 

  

 

  

 

  

U.K.

 

17,423

 

 

17,423

 

Other international

 

11,909

 

 

11,909

 

Fixed income securities:

 

 

  

 

 

  

Corporate bonds / U.K. Gilts

 

2,292

 

 

2,292

 

Other investments:

 

 

  

 

 

  

Diversified growth fund

 

23,122

 

 

23,122

 

Liability driven investments

31,158

31,158

Multi-asset credit fund

3,919

3,919

Total fair value

$

89,972

$

149

$

89,823

$

Schedule of estimated future benefit payments

Estimated

Benefit

    

Payments

Year ended December 31, 

2023

$

1,872

2024

 

2,067

2025

 

2,656

2026

 

2,674

2027

 

2,978

2028 – 2032

 

13,615

Total

$

25,862