XML 58 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Quarterly Financial Data (Tables)
12 Months Ended
Dec. 31, 2021
Selected Quarterly Financial Results (Unaudited)  
Schedule of selected quarterly financial information

The following tables show a summary of the Company’s quarterly financial information for each of the four quarters of 2021 and 2020 (dollars in thousands, except per share data):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Q1 2021

    

Q2 2021

    

Q3 2021

    

Q4 2021

Revenue:

​

​

​

​

​

​

​

​

​

​

​

​

ITPS

​

$

231,875

​

$

217,260

​

$

208,304

​

$

216,687

HS

​

​

51,093

​

​

56,204

​

​

53,995

​

​

56,547

LLPS

​

​

17,088

​

​

19,545

​

​

16,930

​

​

21,078

Total Revenue

​

​

300,056

​

​

293,009

​

​

279,229

​

​

294,312

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of revenue:

​

 

​

​

​

​

​

​

​

​

​

​

ITPS

​

​

185,502

​

 

156,669

​

 

157,721

​

 

172,299

HS

​

​

35,818

​

​

38,973

​

​

41,945

​

​

46,709

LLPS

​

​

11,267

​

​

13,438

​

​

12,065

​

​

16,689

Cost of revenue (exclusive of depreciation and amortization)

​

​

232,587

​

​

209,080

​

​

211,731

​

​

235,697

​

​

​

​

​

​

​

​

​

​

​

​

​

Selling, general and administrative expenses (exclusive of depreciation and amortization)

​

 

41,885

​

 

36,390

​

 

43,244

​

 

48,262

Depreciation and amortization

​

 

19,599

​

 

19,420

​

 

19,094

​

 

19,037

Related party expense

​

 

1,707

​

 

2,748

​

 

2,744

​

 

1,992

Operating income (loss)

​

 

4,278

​

 

25,371

​

 

2,416

​

 

(10,676)

​

​

​

​

​

​

​

​

​

​

​

​

​

Other expense (income), net:

​

 

  

​

 

  

​

 

  

​

 

  

Interest expense, net

​

 

43,131

​

 

42,867

​

 

41,757

​

 

40,293

Debt modification and extinguishment costs (gain)

​

 

—

​

 

—

​

 

(28,070)

​

 

11,381

Sundry expense (income), net

​

 

213

​

 

(787)

​

 

136

​

 

801

Other expense (income), net

​

 

152

​

 

651

​

 

366

​

 

(768)

Net loss before income taxes

​

 

(39,218)

​

 

(17,360)

​

 

(11,773)

​

 

(62,383)

Income tax (expense) benefit

​

 

18

​

 

(2,007)

​

 

(1,441)

​

 

(8,226)

Net loss

​

 

(39,200)

​

 

(19,367)

​

 

(13,214)

​

 

(70,609)

Cumulative dividends for Series A Preferred Stock

​

 

896

​

 

(798)

​

 

(822)

​

 

(852)

Net loss attributable to common stockholders

​

$

(38,304)

​

$

(20,165)

​

$

(14,036)

​

$

(71,461)

Weighted average outstanding common shares (Refer to Net Loss per Share discussion in Note 2)

​

 

50,646,482

​

 

61,474,020

​

 

150,655,012

​

 

207,150,475

Earnings per share:

​

 

​

​

 

​

​

 

​

​

 

​

Basic and diluted

​

$

(0.76)

​

$

(0.33)

​

$

(0.09)

​

$

(0.34)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Q1 2020

    

Q2 2020

    

Q3 2020

    

Q4 2020

Revenue:

​

​

​

​

​

​

​

​

​

​

​

​

ITPS

​

$

284,112

​

$

243,029

​

$

234,365

​

$

243,537

HS

​

​

64,049

​

​

49,166

​

​

54,209

​

​

51,623

LLPS

​

​

17,290

​

​

15,527

​

​

16,706

​

​

18,949

Total Revenue

​

​

365,451

​

​

307,722

​

​

305,280

​

​

314,109

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of revenue:

​

​

​

​

​

​

​

​

​

​

​

​

ITPS

​

​

235,120

​

​

195,835

​

​

183,671

​

​

200,387

HS

​

​

44,931

​

​

36,148

​

​

39,444

​

​

39,394

LLPS

​

​

12,488

​

​

9,805

​

​

11,107

​

​

15,214

Cost of revenue (exclusive of depreciation and amortization)

​

​

292,539

​

​

241,788

​

​

234,222

​

​

254,995

​

​

​

​

​

​

​

​

​

​

​

​

​

Selling, general and administrative expenses (exclusive of depreciation and amortization)

​

​

50,374

​

​

47,014

​

​

42,837

​

​

45,879

Depreciation and amortization

​

​

23,185

​

​

22,847

​

​

22,095

​

​

25,826

Related party expense

​

​

1,551

​

​

1,146

​

​

1,360

​

​

1,324

Operating income (loss)

​

 

(2,198)

​

 

(5,073)

​

 

4,766

​

 

(13,915)

​

​

​

​

​

​

​

​

​

​

​

​

​

Other expense (income), net:

​

 

  

​

 

  

​

 

  

​

 

  

Interest expense, net

​

 

41,588

​

​

44,440

​

​

43,612

​

​

44,238

Debt modification and extinguishment costs (gain)

​

​

—

​

​

—

​

​

—

​

​

9,589

Sundry expense (income), net

​

 

1,082

​

​

(899)

​

​

(434)

​

​

98

Other expense, net

​

​

(34,657)

​

​

(584)

​

​

(10,414)

​

​

10,867

Net loss before income taxes

​

 

(10,211)

​

 

(48,030)

​

 

(27,998)

​

 

(78,707)

Income tax (expense) benefit

​

 

(2,459)

​

​

(661)

​

​

(320)

​

​

(10,144)

Net loss

​

 

(12,670)

​

 

(48,691)

​

 

(28,318)

​

 

(88,851)

Cumulative dividends for Series A Preferred Stock

​

​

1,440

​

​

(858)

​

​

(976)

​

​

(915)

Net loss attributable to common stockholders

​

$

(11,230)

​

$

(49,549)

​

$

(29,294)

​

$

(89,766)

Weighted average outstanding common shares (Refer to Net Loss per Share discussion in Note 2)

​

 

49,065,055

​

​

49,169,556

​

​

49,170,477

​

​

49,172,037

Earnings per share:

​

 

  

​

 

  

​

 

—

​

 

  

Basic and diluted

​

$

(0.23)

​

$

(1.01)

​

$

(0.60)

​

$

(1.82)