XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2021
Intangible Assets and Goodwill  
Schedule of intangible assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

December 31, 2021

​

​

Remaining Useful Life

​

Gross Carrying

​

Accumulated

​

Intangible

​

      

(in Years)

    

Amount (a)

    

Amortization

    

Asset, net

Customer relationships

​

9.5

​

$

508,241

​

$

(316,084)

​

$

192,157

Developed technology

​

2.8

​

​

88,553

​

​

(87,612)

​

​

941

Trade names (b)

​

Indefinite-lived

​

​

8,400

​

​

(3,100)

​

​

5,300

Outsource contract costs

​

3.6

​

​

16,814

​

​

(14,486)

​

​

2,328

Internally developed software

​

3.2

​

​

49,108

​

​

(27,812)

​

​

21,296

Assembled workforce

​

1

​

​

4,473

​

​

(3,355)

​

​

1,118

Purchased software

​

12

​

​

26,749

​

​

(5,350)

​

​

21,399

Intangibles, net

​

​

​

$

702,338

​

$

(457,799)

​

$

244,539

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

December 31, 2020

​

​

Remaining Useful Life

​

Gross Carrying

​

Accumulated

​

Intangible

​

      

(in Years)

    

Amount (a)

    

Amortization

    

Asset, net

Customer relationships

​

10.2

​

$

508,485

​

$

(278,306)

​

$

230,179

Developed technology

​

3.4

​

​

88,553

​

​

(87,111)

​

​

1,442

Trade names (b)

​

Indefinite-lived

​

​

8,400

​

​

(3,100)

​

​

5,300

Outsource contract costs

​

3.3

​

​

16,331

​

​

(13,036)

​

​

3,295

Internally developed software

​

3.7

​

​

47,182

​

​

(20,152)

​

​

27,030

Assembled workforce

​

2

​

​

4,473

​

​

(2,237)

​

​

2,236

Purchased software

​

13

​

​

26,749

​

​

(3,567)

​

​

23,182

Intangibles, net

​

​

​

$

700,173

​

$

(407,509)

​

$

292,664

(a)Amounts include intangibles acquired in business combinations and asset acquisitions.
(b)The carrying amount of trade names for 2021 and 2020 is net of accumulated impairment losses of $44.1 million. Carrying amount of $5.3 million as at December 31, 2021 represents indefinite-lived intangible asset.
Schedule of estimated intangibles amortization expense

​

​

​

​

​

​

​

Estimated

​

​

Amortization

​

    

Expense

2022

​

$

47,395

2023

​

​

38,619

2024

​

​

30,944

2025

​

​

23,416

2026

​

​

19,269

Thereafter

​

​

79,243

​

​

$

238,886

Schedule of goodwill by reporting segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Balances as at January 1, 2020 (a)

    

Additions

    

Deletions

    

Impairments

    

Currency Translation Adjustments

    

Balances as at December 31, 2020 (a)

ITPS

​

$

254,120

​

$

—

​

$

—

​

$

—

​

$

10

​

$

254,130

HS

​

​

86,786

​

​

—

​

​

—

​

​

—

​

​

—

​

​

86,786

LLPS

​

​

18,865

​

​

—

​

​

—

​

​

—

​

​

—

​

​

18,865

Total

​

$

359,771

​

$

—

​

$

—

​

$

—

​

$

10

​

$

359,781

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Balances as at January 1, 2021 (a)

​

Additions

​

Deletions

​

Impairments

​

Currency Translation Adjustments

​

Balances as at December 31, 2021 (a)

ITPS

​

$

254,130

​

$

—

​

$

(825)

​

$

—

​

$

(633)

​

$

252,672

HS

​

​

86,786

​

​

—

​

​

—

​

​

—

​

​

—

​

​

86,786

LLPS

​

​

18,865

​

​

—

​

​

—

​

​

—

​

​

—

​

​

18,865

Total

​

$

359,781

​

$

—

​

$

(825)

​

$

—

​

$

(633)

​

$

358,323

(a)The goodwill amount for all periods presented is net of accumulated impairment amounts. Accumulated impairment relating to ITPS is $316.5 million as at December 31, 2021; and $317.5 million as at December 31, 2020 and December 31, 2019. Accumulated impairment relating to LLPS is $243.4 million as at December 31, 2021, December 31, 2020 and December 31, 2019.