XML 131 R119.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Quarterly Financial Data - Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Selected Quarterly Financial Results (Unaudited)                      
Revenue $ 294,312 $ 279,229 $ 293,009 $ 300,056 $ 314,109 $ 305,280 $ 307,722 $ 365,451 $ 1,166,606 $ 1,292,562 $ 1,562,337
Cost of revenue (exclusive of depreciation and amortization) 235,697 211,731 209,080 232,587 254,995 234,222 241,788 292,539 889,095 1,023,544 1,224,735
Selling, general and administrative expenses (exclusive of depreciation and amortization) 48,262 43,244 36,390 41,885 45,879 42,837 47,014 50,374 169,781 186,104 198,864
Depreciation and amortization 19,037 19,094 19,420 19,599 25,826 22,095 22,847 23,185 77,150 93,953 100,903
Related party expense 1,992 2,744 2,748 1,707 1,324 1,360 1,146 1,551 9,191 5,381 9,501
Operating profit (loss) (10,676) 2,416 25,371 4,278 (13,915) 4,766 (5,073) (2,198) 21,389 (16,420) (321,223)
Other expense (income), net:                      
Interest expense, net 40,293 41,757 42,867 43,131 44,238 43,612 44,440 41,588 168,048 173,878 163,449
Debt modification and extinguishment costs (gain), net 11,381 (28,070)     9,589       (16,689) 9,589 1,404
Sundry expense (income), net 801 136 (787) 213 98 (434) (899) 1,082 363 (153) 969
Other expense (income), net (768) 366 651 152 10,867 (10,414) (584) (34,657) 401 (34,788) 14,429
Net loss before income taxes (62,383) (11,773) (17,360) (39,218) (78,707) (27,998) (48,030) (10,211) (130,734) (164,946) (501,474)
Income tax (expense) benefit (8,226) (1,441) (2,007) 18 (10,144) (320) (661) (2,459) (11,656) (13,584) (7,642)
Net loss (70,609) (13,214) (19,367) (39,200) (88,851) (28,318) (48,691) (12,670) (142,390) (178,530) (509,116)
Cumulative dividends for Series A Preferred Stock (852) (822) (798)   (915) (976) (858)   (1,576) (1,309) (3,309)
Cumulative dividends for Series A Preferred Stock       896       1,440      
Net loss attributable to common stockholders $ (71,461) $ (14,036) $ (20,165) $ (38,304) $ (89,766) $ (29,294) $ (49,549) $ (11,230) $ (143,966) $ (179,839) $ (512,425)
Weighted average common shares outstanding - basic 207,150,475 150,655,012 61,474,020 50,646,482 49,172,037 49,170,477 49,169,556 49,065,055 118,001,162 49,144,429 48,572,979
Weighted average common shares outstanding - diluted 207,150,475 150,655,012 61,474,020 50,646,482 49,172,037 49,170,477 49,169,556 49,065,055 118,001,162 49,144,429 48,572,979
Earnings per share:                      
Basic (in dollars per share) $ (0.34) $ (0.09) $ (0.33) $ (0.76) $ (1.82) $ (0.60) $ (1.01) $ (0.23) $ (1.22) $ (3.66) $ (10.55)
Diluted (in dollars per share) $ (0.34) $ (0.09) $ (0.33) $ (0.76) $ (1.82) $ (0.60) $ (1.01) $ (0.23) $ (1.22) $ (3.66) $ (10.55)
I T P S Segment [Member]                      
Selected Quarterly Financial Results (Unaudited)                      
Revenue $ 216,687 $ 208,304 $ 217,260 $ 231,875 $ 243,537 $ 234,365 $ 243,029 $ 284,112 $ 874,126 $ 1,005,043 $ 1,234,284
Cost of revenue (exclusive of depreciation and amortization) 172,299 157,721 156,669 185,502 200,387 183,671 195,835 235,120 672,191 815,013 1,001,655
H S Segment [Member]                      
Selected Quarterly Financial Results (Unaudited)                      
Revenue 56,547 53,995 56,204 51,093 51,623 54,209 49,166 64,049 217,839 219,047 256,721
Cost of revenue (exclusive of depreciation and amortization) 46,709 41,945 38,973 35,818 39,394 39,444 36,148 44,931 163,445 159,917 180,045
L L P S Segment [Member]                      
Selected Quarterly Financial Results (Unaudited)                      
Revenue 21,078 16,930 19,545 17,088 18,949 16,706 15,527 17,290 74,641 68,472 71,332
Cost of revenue (exclusive of depreciation and amortization) $ 16,689 $ 12,065 $ 13,438 $ 11,267 $ 15,214 $ 11,107 $ 9,805 $ 12,488 $ 53,459 $ 48,614 $ 43,035