XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt and Credit Facilities (Tables)
3 Months Ended
Mar. 31, 2020
Long-Term Debt and Credit Facilities  
Schedule of outstanding long-term debt instruments

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

    

2020

    

2019

Other (a)

 

$

30,807

 

$

30,232

First lien credit agreement (b)

 

 

357,098

 

 

360,583

Senior secured notes (c)

 

 

980,289

 

 

979,060

Secured borrowings under A/R Facility

 

 

108,366

 

 

 —

Revolver

 

 

80,750

 

 

65,000

Total debt

 

 

1,557,310

 

 

1,434,875

Less: Current portion of long-term debt

 

 

(36,691)

 

 

(36,490)

Long-term debt, net of current maturities

 

$

1,520,619

 

$

1,398,385

 

(a)

Other debt represents the Company’s outstanding loan balances associated with various hardware and software purchases along with loans entered into by subsidiaries of the Company.

(b)

Net of unamortized original issue discount and debt issuance costs of $6.1 million and $17.7 million as of March 31, 2020 and $6.5 million and $18.9 million as of December 31, 2019.

(c)

Net of unamortized debt discount and debt issuance costs of $14.1 million and $5.6 million as of March 31, 2020 and $14.9 million and $6.0 million as of December 31, 2019.