XML 125 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of Previously Issued Financial Statements - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities                              
Net loss       $ (32,172)       $ (23,978) $ (73,743) $ (54,486) $ (205,032) $ (83,293) $ (509,116) $ (169,806) $ (209,484)
Adjustments to reconcile net loss                              
Depreciation and amortization $ 24,421 $ 25,079 $ 24,779 26,624 $ 33,684 $ 33,410 $ 34,744 36,239 51,403 70,982 76,482 104,393 100,903 138,077 98,890
Fees paid in stock                             28,573
HGM contract termination fee paid in stock                             10,000
Original issue discount and debt issuance cost amortization       2,852       2,595 5,749 5,272 8,730 8,062 11,777 10,913 12,280
Debt modification and extinguishment costs                 1,049   1,049 103 1,049 103 34,459
Impairment of goodwill and other intangible assets 252,399 97,158     48,127           97,158   349,557 48,127 69,437
Provision for doubtful accounts       800       481 3,334 1,857 4,402 2,470 4,304 2,767 500
Deferred income tax provision       1,076       835 4,623 705 1,632 (3,689) 1,093 3,220 (67,545)
Share-based compensation expense       2,798       959 5,459 2,895 6,903 4,516 7,827 7,647 6,743
Foreign currency remeasurement       35       (323) 288 (1,156) (173) (2,040) (511) (1,180) 1,382
Loss (gain) on sale of assets       54       279 85 1,395 123 2,048 556 2,687 556
Fair value adjustment for interest rate swap       1,677       (3,328) 4,385 (4,675) 4,965 (5,456) 4,337 (2,540) (1,297)
Additions to outsource contract costs       (2,434)       (492) (2,860) (1,377) (3,130) (2,360) (1,285) (4,009) (10,992)
Change in operating assets and liabilities, net of effect from acquisitions                              
Accounts receivable       (8,742)       (10,875) 624 (19,813) 3,501 (6,374) 4,410 (19,319) (4,832)
Prepaid expenses and other assets       (632)       (5,567) 1,260 (1,603) 2,377 (5,770) (4,825) (2,820) 1,029
Accounts payable and accrued liabilities       (33,033)       (18,205) (12,595) 42,038 (41,146) (21,348) (19,588) 8,815 77,171
Related party payables       (1,551)       (273) (3,899) 2,578 (5,198) 1,347 (14,339) 918 4,907
Net cash provided by (used in) operating activities       (42,648)       (21,653) (14,838) 44,612 (47,357) (7,391) (63,851) 23,600 51,777
Cash flows from investing activities                              
Purchase of property, plant and equipment       (5,572)       (5,957) (9,072) (10,244) (10,797) (14,077) (14,360) (20,072) (14,440)
Additions to internally developed software       (1,879)       (1,092) (4,007) (2,115) (5,074) (3,080) (6,182) (7,438) (7,843)
Cash acquired in Quinpario reverse merger                             91
Cash paid in acquisition, net of cash received                 (5,000) (4,145) (5,000) (6,513) (5,000) (34,810) (423,797)
Proceeds from sale of assets       7       2 20 1,014 360 1,095 360 3,568 4,607
Net cash provided by (used in) investing activities       (7,444)       (7,047) (18,059) (15,490) (20,511) (22,575) (25,182) (58,752) (441,382)
Cash flows from financing activities                              
Change in bank overdraft                             (210)
Proceeds from issuance of stock                             204,417
Cash received from Quinpario, net of transaction costs                             22,333
Repurchases of common stock       (2,872)         (3,480) (3,479) (3,480) (4,899) (3,480) (7,221) (249)
Contribution from Shareholders                             20,548
Cash paid for equity issuance costs               (7,500)   (7,500)   (7,500)   (7,500) (149)
Lease terminations       (45)       (26) (95) (56) (314) (213) (318) (592) (157)
Retirement of previous credit facilities                             (1,055,736)
Cash paid for debt issuance costs                 (7)   (7) (130) (7) (130) (38,784)
Principal payments on finance lease obligations       (5,077)       (4,803) (9,180) (8,404) (13,598) (12,594) (20,465) (16,068) (11,361)
Borrowings from senior secured revolving facility       51,000       25,000 68,000 30,000 130,500 30,000 206,500 30,000 72,600
Repayments on senior secured revolving facility       (21,000)       (25,000) (68,000) (30,000) (91,500) (30,000) (141,500) (30,000) (72,500)
Proceeds from issuance of notes                             977,500
Proceeds from senior secured term loans                 29,850   29,850 30,000 29,850 30,000 343,000
Borrowings from other loans       6,904       1,863 14,092 2,152 21,530 3,068 39,153 11,557 3,116
Principal repayments on senior secured term loans and other loans       (10,498)       (2,947) (21,248) (6,043) (32,996) (9,053) (53,678) (12,651) (27,955)
Net cash provided by (used in) financing activities       19,530       (13,413) 12,358 (23,330) 39,268 (1,321) 59,139 (2,605) 436,413
Effect of exchange rates on cash       (32)       55 111 (410) (29) (555) 139 122 429
Net decrease in cash and cash equivalents       (30,594)       (42,058) (20,428) 5,382 (28,629) (31,842) (29,755) (37,635) 47,237
Cash, restricted cash, and cash equivalents                              
Beginning of period 15,225 23,426 13,260 43,854 49,647 86,871 39,431 81,489 43,854 81,489 43,854 81,489 43,854 81,489 34,252
End of period 14,099 15,225 23,426 13,260 43,854 49,647 86,871 39,431 23,426 86,871 15,225 49,647 14,099 43,854 81,489
Supplemental cash flow data:                              
Income tax payments, net of refunds received       1,356       1,053 5,181 3,864 6,981 5,296 7,882 7,827 5,711
Interest paid       60,573       66,192 71,211 76,353 131,744 136,396 144,456 146,076 69,622
Noncash investing and financing activities:                              
Assets acquired through right-of-use arrangements       4,097       4,432 6,778 7,787 9,352 9,318 10,732 14,920 6,973
Leasehold improvements funded by lessor                   1,540   1,565   1,565 146
Issuance of common stock as consideration for Novitex                             244,800
Accrued capital expenditures       809       1,101 1,083 1,144 2,388 1,994 1,402 2,820 1,621
Dividend equivalent on Series A Preferred Stock                         0 0 16,375
Liability assumed of Quinpario                             4,698
As previously reported                              
Cash flows from operating activities                              
Net loss       (29,907)       (23,994) (64,054) (49,175) (197,479) (78,116)   (162,517) (204,285)
Adjustments to reconcile net loss                              
Depreciation and amortization   27,114 27,191 28,020 36,057 35,041 36,368 38,019 55,211 74,386 82,326 109,428   145,485 98,890
Fees paid in stock                             23,875
HGM contract termination fee paid in stock                             10,000
Original issue discount and debt issuance cost amortization       2,852       2,595 5,749 5,272 8,730 8,062   10,913 12,280
Debt modification and extinguishment costs                 1,049   1,049        
Impairment of goodwill and other intangible assets   99,682     48,127           99,682     48,127 69,437
Provision for doubtful accounts       800       481 3,334 1,857 4,402 2,470   2,767 500
Deferred income tax provision       1,076       835 4,623 705 1,632 (3,689)   3,352 (66,723)
Share-based compensation expense       2,798       959 5,459 2,895 6,903 4,516   7,647 6,743
Foreign currency remeasurement       35       (323) 288 (1,156) (173) (2,040)   (1,180) 1,382
Loss (gain) on sale of assets       9       253 (10) 1,340 (191) 1,835   2,095 399
Fair value adjustment for interest rate swap       1,677       (3,328) 4,385 (4,675) 4,965 (5,456)   (2,540) (1,297)
Change in operating assets and liabilities, net of effect from acquisitions                              
Accounts receivable       (8,742)       (10,875) 624 (19,813) 3,501 (6,374)   (19,319) (4,832)
Prepaid expenses and other assets       (632)       (5,567) 1,260 (1,603) 2,377 (5,770)   (2,820) 2,628
Accounts payable and accrued liabilities       (33,574)       (18,864) (14,991) 40,677 (43,861) (23,457)   5,157 69,551
Related party payables       (1,551)       (273) (7,703) (2,458) (7,502) (3,689)   (6,710) 4,907
Net cash provided by (used in) operating activities       (37,139)       (20,082) (4,776) 48,252 (33,639) (2,280)   30,457 23,455
Cash flows from investing activities                              
Purchase of property, plant and equipment       (5,572)       (5,957) (9,072) (10,244) (10,797) (14,077)   (20,072) (14,440)
Additions to internally developed software       (1,879)       (1,092) (4,007) (2,115) (5,074) (3,080)   (7,438) (7,843)
Additions to outsourcing contract costs       (5,561)       (1,596) (10,440) (3,695) (14,304) (5,427)   (7,552) (10,992)
Cash acquired in Quinpario reverse merger                             91
Cash paid in acquisition, net of cash received                 (5,000) (4,145) (5,000) (6,513)   (34,810) (423,797)
Proceeds from sale of assets       7       2 20 1,014 360 1,095   3,568 4,607
Net cash provided by (used in) investing activities       (13,005)       (8,643) (28,499) (19,185) (34,815) (28,002)   (66,304) (452,374)
Cash flows from financing activities                              
Change in bank overdraft                             (210)
Loss on extinguishment of debt                           1,067 35,512
Proceeds from issuance of stock                             204,417
Cash received from Quinpario, net of transaction costs                             27,031
Repurchases of common stock       (2,872)         (3,480) (3,479) (3,480) (4,899)   (7,221) (249)
Contribution from Shareholders                             20,548
Cash paid for equity issuance costs               (7,500)   (7,500)   (7,500)   (7,500) (149)
Retirement of previous credit facilities                             (1,055,736)
Cash paid for debt issuance costs                 (362)   (362) (1,094)   (1,094) (39,837)
Principal payments on finance lease obligations       (5,077)       (4,803) (9,180) (8,404) (13,598) (12,594)   (16,068) (11,361)
Borrowings from senior secured revolving facility       51,000       25,000 68,000 30,000 130,500 30,000   30,000 72,600
Repayments on senior secured revolving facility       (21,000)       (25,000) (68,000) (30,000) (91,500) (30,000)   (30,000) (72,500)
Proceeds from issuance of notes                             977,500
Proceeds from senior secured term loans                 29,850   29,850 30,000   30,000 343,000
Borrowings from other loans       566       1,863 1,544 2,152 1,728 3,068   11,557 3,116
Principal repayments on senior secured term loans and other loans       (4,153)       (2,947) (8,417) (6,043) (12,922) (9,053)   (12,651) (27,955)
Net cash provided by (used in) financing activities       19,582       (13,387) 12,736 (23,274) 39,854 (1,005)   (1,910) 475,727
Effect of exchange rates on cash       (32)       55 111 (410) (29) (555)   122 429
Net decrease in cash and cash equivalents       (30,594)       (42,057) (20,428) 5,383 (28,629) (31,842)   (37,635) 47,237
Cash, restricted cash, and cash equivalents                              
Beginning of period $ 15,225 23,426 13,260 43,854 49,647 86,872 39,432 81,489 43,854 81,489 43,854 81,489 $ 43,854 81,489 34,252
End of period   15,225 23,426 13,260 43,854 49,647 86,872 39,432 23,426 86,872 15,225 49,647   43,854 81,489
Supplemental cash flow data:                              
Income tax payments, net of refunds received       1,356       1,053 5,181 3,864 6,981 5,296   7,827 5,711
Interest paid       60,573       66,192 71,240 76,353 131,773 136,396   146,076 69,622
Noncash investing and financing activities:                              
Assets acquired through right-of-use arrangements       4,097       4,432 6,778 7,787 9,352 9,318   14,920 6,973
Leasehold improvements funded by lessor                   1,540   1,565   1,565 146
Issuance of common stock as consideration for Novitex                             244,800
Accrued capital expenditures       809       1,101 1,083 1,144 1,083 1,994   2,820 1,621
Dividend equivalent on Series A Preferred Stock                             16,375
Liability assumed of Quinpario                             4,672
Adjustment                              
Cash flows from operating activities                              
Net loss       (2,265)       16 (9,689) (5,311) (7,553) (5,177)   (7,289) (5,199)
Adjustments to reconcile net loss                              
Depreciation and amortization   (2,035) $ (2,412) (1,396) $ (2,373) (1,631) (1,624) (1,780) (3,808) (3,404) (5,844) (5,035)   (7,408)  
Fees paid in stock                             4,698
Debt modification and extinguishment costs                 400     103   103 34,459
Impairment of goodwill and other intangible assets   $ (2,524)                 (2,524)        
Deferred income tax provision                           (132) (822)
Loss (gain) on sale of assets       45       26 95 55 314 213   592 157
Additions to outsource contract costs       (2,434)       (492) (2,860) (1,377) (3,130) (2,360)   (4,009) (10,992)
Change in operating assets and liabilities, net of effect from acquisitions                              
Prepaid expenses and other assets                             (1,599)
Accounts payable and accrued liabilities       541       659 2,396 1,361 2,715 2,109   3,658 7,620
Related party payables                 3,804 5,036 2,304 5,036   7,628  
Net cash provided by (used in) operating activities       (5,509)       (1,571) (10,062) (3,640) (13,718) (5,111)   (6,857) 28,322
Cash flows from investing activities                              
Additions to outsourcing contract costs       5,561       1,596 10,440 3,695 14,304 5,427   7,552 10,992
Net cash provided by (used in) investing activities       5,561       1,596 10,440 3,695 14,304 5,427   7,552 10,992
Cash flows from financing activities                              
Loss on extinguishment of debt                           (1,067) (35,512)
Cash received from Quinpario, net of transaction costs                             (4,698)
Lease terminations       (45)       (26) (95) (56) (314) (213)   (592) (157)
Cash paid for debt issuance costs                 355   355 964   964 1,053
Borrowings from other loans       6,338         12,548   19,802        
Principal repayments on senior secured term loans and other loans       (6,345)         (12,831)   (20,074)        
Net cash provided by (used in) financing activities       $ (52)       (26) (378) (56) (586) $ (316)   $ (695) (39,314)
Net decrease in cash and cash equivalents               (1)   (1)          
Cash, restricted cash, and cash equivalents                              
Beginning of period           $ (1) (1)                
End of period             $ (1) $ (1)   $ (1)          
Supplemental cash flow data:                              
Interest paid                 $ (29)   (29)        
Noncash investing and financing activities:                              
Accrued capital expenditures                     $ 1,305        
Liability assumed of Quinpario                             $ 26