XML 147 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefit Plans  
Schedule of change in benefit obligations, fair value of the plan assets and funded status of Company's pension plans and the amounts recognized in the Company's consolidated financial statements

 

 

 

 

 

 

 

 

 

Year ended December,

 

    

2019

    

2018

Change in Benefit Obligation:

 

 

  

 

 

  

Benefit obligation at beginning of period

 

$

90,051

 

$

91,875

Additional obligation due to acquisition

 

 

 —

 

 

5,631

Service cost

 

 

80

 

 

82

Interest cost

 

 

2,448

 

 

2,350

Actuarial loss (gain)

 

 

9,168

 

 

(4,356)

Plan amendments

 

 

(835)

 

 

1,334

Benefits paid

 

 

(3,082)

 

 

(1,558)

Foreign-exchange rate changes

 

 

3,131

 

 

(5,307)

Benefit obligation at end of year

 

$

100,961

 

$

90,051

 

 

 

 

 

 

 

Change in Plan Assets:

 

 

  

 

 

  

Fair value of plan assets at beginning of period

 

$

62,952

 

$

64,886

Additional assets due to acquisition

 

 

 —

 

 

2,184

Actual return on plan assets

 

 

10,906

 

 

(1,432)

Employer contributions

 

 

2,557

 

 

2,477

Benefits paid

 

 

(2,995)

 

 

(1,421)

Foreign-exchange rate changes

 

 

2,455

 

 

(3,742)

Fair value of plan assets at end of year

 

 

75,875

 

 

62,952

Funded status at end of year

 

$

(25,086)

 

$

(27,099)

 

 

 

 

 

 

 

Net amount recognized in the Consolidated Balance Sheets:

 

 

  

 

 

  

Pension liability (a)

 

$

(25,681)

 

$

(27,641)

Amounts recognized in accumulated other comprehensive loss, net of tax consist of:

 

 

  

 

 

   

Net actuarial loss

 

 

(8,059)

 

 

(9,301)

Net amount recognized in accumulated other comprehensive loss, net of tax

 

$

(8,059)

 

$

(9,301)

 

 

 

 

 

 

 

Plans with underfunded or non-funded accumulated benefit obligation:

 

 

  

 

 

  

Aggregate projected benefit obligation

 

$

100,961

 

$

90,050

Aggregate accumulated benefit obligation

 

$

100,961

 

$

90,050

Aggregate fair value of plan assets

 

$

75,875

 

$

62,883

 

(a)

Consolidated balance of $25.7 million for the year ended December 31, 2019 includes pension liabilities of $20.6 million, $2.4 million, $2.1 million and $0.1 million under U.K., Asterion, German and Norway pension plans, respectively, and minimum regulatory benefit for a Philippines legal entity of $0.5 million. Consolidated balance of $27.6 million for the year ended December 31, 2018 includes pension liabilities of $22.0 million, $2.8 million, $1.8 million and $0.5 million under U.K., Asterion, German and Norway pension plans, respectively, and minimum regulatory benefit for a Philippines legal entity of $0.5 million.

Schedule of components of the net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

2019

    

2018

    

2017

Service cost

$

80

 

$

82

 

$

 8

Interest cost

 

2,448

 

 

2,350

 

 

2,288

Expected return on plan assets

 

(2,460)

 

 

(2,841)

 

 

(2,392)

Amortization:

 

 

 

 

 

 

 

 

Amortization of prior service cost

 

(169)

 

 

 9

 

 

(134)

Amortization of net (gain) loss

 

1,768

 

 

1,755

 

 

2,063

Net periodic benefit cost

$

1,667

 

$

1,355

 

$

1,833

 

Schedule of principal assumptions used to determine benefit obligation and net periodic benefit costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2019

    

2018

    

 

2019

    

2018

    

 

2019

    

2018

 

 

2019

    

2018

 

 

 

UK

 

 

Germany

 

 

Norway

 

 

Asterion

 

Weighted-average assumptions used to determine benefit obligations:

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Discount rate

 

2.10

%  

2.80

%  

 

1.00

%  

1.90

%  

 

2.30

%  

2.60

%

 

1.10

%  

1.80

 

Rate of compensation increase

 

N/A

 

N/A

 

 

N/A

 

N/A

 

 

2.25

%  

2.75

%  

 

2.50

%  

2.50

 

Weighted-average assumptions used to determine net periodic benefit cost:

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Discount rate

 

2.80

%  

2.50

%  

 

1.00

%  

1.90

%  

 

2.30

%  

2.60

%

 

1.10

%  

1.80

 

Expected asset return

 

3.87

%  

4.25

%  

 

N/A

%  

N/A

%  

 

3.80

%  

4.30

%  

 

1.10

%  

1.80

 

Rate of compensation increase

 

N/A

 

N/A

 

 

N/A

 

N/A

 

 

2.25

%  

1.75

%  

 

2.50

%  

2.50

 

 

Schedule of weighted average allocation of plan assets by asset category

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2019

    

2018

(As Restated)

    

2017

(As Restated)

 

U.K. and other international equities

 

29.9

%  

27.1

%  

45.0

%

U.K. government and corporate bonds

 

12.5

 

12.7

 

20.0

 

Diversified growth fund

 

41.3

 

38.9

 

35.0

 

Liability driven investments

 

16.3

 

21.3

 

N/A

 

Total

 

100.0

%  

100.0

%  

100.0

%

 

Schedule of fair value of pension assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Total

    

Level 1

    

Level 2

    

Level 3

Asset Category:

 

 

  

 

 

  

 

 

  

 

 

  

Cash

 

$

837

 

$

837

 

$

 —

 

$

 —

Equity funds:

 

 

 

 

 

  

 

 

  

 

 

  

U.K.

 

 

13,121

 

 

 —

 

 

13,121

 

 

 —

Other international

 

 

8,747

 

 

 —

 

 

8,747

 

 

 —

Fixed income securities:

 

 

 

 

 

  

 

 

  

 

 

  

Corporate bonds / U.K. Gilts

 

 

9,446

 

 

 —

 

 

9,446

 

 

 —

Other investments:

 

 

 

 

 

  

 

 

  

 

 

  

Diversified growth fund

 

 

31,345

 

 

 —

 

 

31,345

 

 

 —

Liability driven investments

 

 

12,379

 

 

 —

 

 

12,379

 

 

 —

Total fair value

 

$

75,875

 

$

837

 

$

75,038

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(As Restated)

 

    

Total

    

Level 1

    

Level 2

    

Level 3

Asset Category:

 

 

  

 

 

  

 

 

  

 

 

  

Cash

 

$

129

 

$

129

 

$

 —

 

$

 —

Equity funds:

 

 

 

 

 

   

 

 

   

 

 

   

U.K.

 

 

10,161

 

 

 —

 

 

10,161

 

 

 —

Other international

 

 

6,773

 

 

 —

 

 

6,773

 

 

 —

Fixed income securities:

 

 

 

 

 

   

 

 

   

 

 

   

Corporate bonds / UK Gilts

 

 

7,987

 

 

 —

 

 

7,987

 

 

 —

Other investments:

 

 

 

 

 

   

 

 

   

 

 

   

Diversified growth fund

 

 

24,488

 

 

 —

 

 

24,488

 

 

 —

Liability driven investments

 

 

13,414

 

 

 —

 

 

13,414

 

 

 —

Total fair value

 

$

62,952

 

$

129

 

$

62,823

 

$

 —

 

Schedule of estimated future benefit payments

 

 

 

 

 

 

Estimated

 

 

Benefit

 

    

Payments

Year ended December 31, 

 

 

 

2020

 

$

1,730

2021

 

 

1,741

2022

 

 

2,070

2023

 

 

1,997

2024

 

 

2,854

2025 - 2029

 

 

16,417

Total

 

$

26,809