XML 130 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Intangibles Assets and Goodwill
12 Months Ended
Dec. 31, 2019
Intangibles Assets and Goodwill  
Intangibles Assets and Goodwill

9. Intangible Assets and Goodwill

Intangibles

Intangible assets are stated at cost or acquisition-date fair value less amortization and impairment and consist of the following: 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Gross Carrying

 

 

 

Intangible

 

    

Amount (a)

    

Amortization

    

Asset, net

Customer relationships

 

$

508,074

 

$

(237,313)

 

$

270,761

Developed technology

 

 

89,053

 

 

(87,109)

 

 

1,944

Trade names  (b)

 

 

8,400

 

 

(3,100)

 

 

5,300

Outsource contract costs

 

 

16,726

 

 

(11,749)

 

 

4,977

Internally developed software

 

 

43,261

 

 

(12,129)

 

 

31,132

Trademarks

 

 

23,378

 

 

(23,370)

 

 

 8

Non-compete agreements

 

 

1,350

 

 

(1,350)

 

 

 —

Assembled workforce

 

 

4,473

 

 

(1,118)

 

 

3,355

Purchased software

 

 

26,749

 

 

(1,783)

 

 

24,966

Intangibles, net

 

$

721,464

 

$

(379,021)

 

$

342,443

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018
(As Restated)

 

 

Gross Carrying

 

 

 

Intangible

 

    

Amount (a)

    

Amortization

    

Asset, net

Customer relationships

 

$

507,905

 

$

(190,666)

 

$

317,239

Developed technology

 

 

89,053

 

 

(85,967)

 

 

3,086

Trade names  (c)

 

 

9,400

 

 

(3,100)

 

 

6,300

Outsource contract costs

 

 

15,439

 

 

(8,817)

 

 

6,622

Internally developed software

 

 

36,820

 

 

(6,278)

 

 

30,542

Trademarks

 

 

23,379

 

 

(23,370)

 

 

 9

Non-compete agreements

 

 

1,350

 

 

(1,350)

 

 

 —

Assembled workforce

 

 

4,473

 

 

 —

 

 

4,473

Purchased software

 

 

26,749

 

 

 —

 

 

26,749

Intangibles, net

 

$

714,568

 

$

(319,548)

 

$

395,020


(a)

Amounts include intangibles acquired in business combinations and asset acquisitions.

(b)

The carrying amount of trade names for 2019 is net of accumulated impairment losses of $44.1 million, of which $1.0 million was recognized in 2019.

(c)

The carrying amount of trade names for 2018 is net of accumulated impairment losses of $43.1 million, of which $3.7 million was recognized in 2018.

During the third quarter of 2019, the Company made an evaluation based on factors such as changes in the Company’s growth rate and recent trends in the Company’s market capitalization, and concluded that a triggering event for an interim impairment analysis had occurred. As part of the assessment, it was determined that the increase in the discount rate applied in the valuation was required to reflect current market dynamics and company-specific risk. This higher discount rate, in conjunction with revised long-term projections, resulted in lower than previously projected long-term future cash flows for the reporting units which reduced the estimated fair value to below carrying value. As a result of the interim impairment assessment in the third quarter, the Company recorded an impairment charge to goodwill and trade names of $96.2 million (as restated) and $1.0 million, respectively. The Company did not update its analysis for purposes of the annual impairment test as of October 1, 2019 as the measurement date of the impairment test performed during the quarter-ended September 30, 2019 was one day from the annual impairment test date.

Additionally, later during the fourth quarter of 2019, the Company conducted its annual budgeting process along with an update to its long-range plan. Following the completion of that process, the Company made an evaluation based on factors such as changes in the Company’s growth rate and recent trends in the Company’s market capitalization, concluding that a second triggering event for an impairment analysis had occurred. Revised long-term projections coupled with a decline in the market capitalization, resulted in lower than previously projected long-term future cash flows for the reporting units which reduced the estimated fair value to below carrying value. Accordingly, we performed another quantitative impairment test as of December 31, 2019, resulting in an additional impairment charge of $252.4 million to goodwill. Therefore, as a result of these two interim impairment assessments in the third and fourth quarters of 2019, impairment charges totaling $348.6 million and $1.0 million were recorded to goodwill and trade names, respectively, for the year ended December 31, 2019. Accumulated impairment losses on goodwill were $560.9 million and $212.3 million as at December 31, 2019 and 2018, respectively.

In connection with the completion of the annual impairment test as of October 1, 2018, the Company recorded impairment charges of $44.4 million and $3.7 million to goodwill and trade names, respectively.

The impairment charges are included within Impairment of goodwill and other intangible assets in the consolidated statements of operations for both 2018 and 2019.

Aggregate amortization expense related to intangibles was $59.3 million, $94.9 million (as restated), and $67.1 million (as restated) for the years ended December 31, 2019, 2018, and 2017, respectively. 

Estimated intangibles amortization expense for the next five years and thereafter consists of the following:

 

 

 

 

 

 

Estimated

 

 

Amortization

 

    

Expense

(As Restated)

2020

 

$

55,323

2021

 

 

50,015

2022

 

 

45,535

2023

 

 

37,168

2024

 

 

29,704

Thereafter

 

 

120,163

 

 

$

337,908

 

Goodwill

Goodwill by reporting segment consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beginning of Year Balance (a)

 

 

Additions

 

 

Reductions

 

 

Currency Translation Adjustments

 

 

End of Year Balance (a)

ITPS

 

$

566,215

 

$

5,580

(c)

$

 —

 

$

(220)

 

$

571,575

HS

 

 

86,786

 

 

 —

 

 

 —

 

 

 —

 

 

86,786

LLPS

 

 

94,324

 

 

 —

 

 

(44,427)

(b)

 

 —

 

 

49,897

Total - Year 2018

 

$

747,325

 

$

5,580

 

$

(44,427)

 

$

(220)

 

$

708,258

ITPS

 

 

571,575

 

 

 —

 

 

(317,525)

(d)

 

70

 

 

254,120

HS

 

 

86,786

 

 

 —

 

 

 —

 

 

 —

 

 

86,786

LLPS

 

 

49,897

 

 

 —

 

 

(31,032)

(e)

 

 —

 

 

18,865

Total - Year 2019

 

$

708,258

 

$

 —

 

$

(348,557)

 

$

70

 

$

359,771


(a)

The carrying amount of goodwill for all periods presented is net of accumulated impairment losses of $167.9 million. 

(b)

The reduction in goodwill is due to $44.4 million for impairment recorded in the fourth quarter of 2018. 

(c)

Addition to goodwill due to the Asterion Business Combination (Refer to note 4) and other immaterial acquisitions in the third and fourth quarter of 2018.

(d)

The reduction in goodwill for the ITPS segment is due to $317.5 million for impairment recorded for the year ended December 31, 2019.

(e)

The reduction in goodwill for the LLPS segment is due to $31.0 million for impairment recorded for the year ended December 31, 2019.